[SKPRES] YoY Cumulative Quarter Result on 30-Jun-2007 [#1]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- -68.39%
YoY- 64.13%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 50,620 42,163 42,112 41,861 36,523 21,591 19,710 17.01%
PBT 5,631 4,277 4,142 6,450 3,868 3,126 3,138 10.23%
Tax -1,153 -915 -821 -1,326 -746 -448 -544 13.33%
NP 4,478 3,362 3,321 5,124 3,122 2,678 2,594 9.52%
-
NP to SH 4,478 3,362 3,321 5,124 3,122 2,678 2,594 9.52%
-
Tax Rate 20.48% 21.39% 19.82% 20.56% 19.29% 14.33% 17.34% -
Total Cost 46,142 38,801 38,791 36,737 33,401 18,913 17,116 17.96%
-
Net Worth 143,295 132,078 132,839 120,564 102,065 95,217 84,545 9.18%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 143,295 132,078 132,839 120,564 102,065 95,217 84,545 9.18%
NOSH 597,066 600,357 603,818 602,823 600,384 595,111 48,037 52.16%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 8.85% 7.97% 7.89% 12.24% 8.55% 12.40% 13.16% -
ROE 3.13% 2.55% 2.50% 4.25% 3.06% 2.81% 3.07% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 8.48 7.02 6.97 6.94 6.08 3.63 41.03 -23.09%
EPS 0.75 0.56 0.55 0.85 0.52 0.45 5.40 -28.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.22 0.22 0.20 0.17 0.16 1.76 -28.24%
Adjusted Per Share Value based on latest NOSH - 602,823
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 3.24 2.70 2.69 2.68 2.34 1.38 1.26 17.03%
EPS 0.29 0.22 0.21 0.33 0.20 0.17 0.17 9.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0917 0.0845 0.085 0.0771 0.0653 0.0609 0.0541 9.18%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.13 0.08 0.07 0.12 0.09 0.08 0.14 -
P/RPS 1.53 1.14 1.00 1.73 1.48 2.21 0.34 28.47%
P/EPS 17.33 14.29 12.73 14.12 17.31 17.78 2.59 37.25%
EY 5.77 7.00 7.86 7.08 5.78 5.63 38.57 -27.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.36 0.32 0.60 0.53 0.50 0.08 37.45%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 26/08/10 28/08/09 28/08/08 29/08/07 25/08/06 25/08/05 27/08/04 -
Price 0.14 0.08 0.08 0.10 0.08 0.10 0.13 -
P/RPS 1.65 1.14 1.15 1.44 1.32 2.76 0.32 31.42%
P/EPS 18.67 14.29 14.55 11.76 15.38 22.22 2.41 40.64%
EY 5.36 7.00 6.88 8.50 6.50 4.50 41.54 -28.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.36 0.36 0.50 0.47 0.63 0.07 42.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment