[SKPRES] QoQ Cumulative Quarter Result on 30-Jun-2007 [#1]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- -68.39%
YoY- 64.13%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 178,341 136,654 93,602 41,861 170,066 118,937 81,111 69.00%
PBT 21,681 18,480 12,461 6,450 19,446 13,237 7,795 97.65%
Tax -3,387 -3,282 -2,290 -1,326 -3,236 -2,446 -1,816 51.46%
NP 18,294 15,198 10,171 5,124 16,210 10,791 5,979 110.61%
-
NP to SH 18,294 15,198 10,171 5,124 16,210 10,791 5,979 110.61%
-
Tax Rate 15.62% 17.76% 18.38% 20.56% 16.64% 18.48% 23.30% -
Total Cost 160,047 121,456 83,431 36,737 153,856 108,146 75,132 65.48%
-
Net Worth 131,950 126,149 125,641 120,564 113,899 107,910 101,643 18.98%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 131,950 126,149 125,641 120,564 113,899 107,910 101,643 18.98%
NOSH 599,772 600,711 598,294 602,823 599,469 599,500 597,900 0.20%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 10.26% 11.12% 10.87% 12.24% 9.53% 9.07% 7.37% -
ROE 13.86% 12.05% 8.10% 4.25% 14.23% 10.00% 5.88% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 29.73 22.75 15.64 6.94 28.37 19.84 13.57 68.60%
EPS 3.05 2.53 1.70 0.85 2.70 1.80 1.00 110.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.21 0.20 0.19 0.18 0.17 18.73%
Adjusted Per Share Value based on latest NOSH - 602,823
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 11.41 8.74 5.99 2.68 10.88 7.61 5.19 68.99%
EPS 1.17 0.97 0.65 0.33 1.04 0.69 0.38 111.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0844 0.0807 0.0804 0.0771 0.0729 0.0691 0.065 19.00%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.09 0.11 0.11 0.12 0.13 0.08 0.08 -
P/RPS 0.30 0.48 0.70 1.73 0.46 0.40 0.59 -36.26%
P/EPS 2.95 4.35 6.47 14.12 4.81 4.44 8.00 -48.54%
EY 33.89 23.00 15.45 7.08 20.80 22.50 12.50 94.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.52 0.52 0.60 0.68 0.44 0.47 -8.69%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 28/02/08 30/11/07 29/08/07 31/05/07 26/02/07 29/11/06 -
Price 0.09 0.09 0.10 0.10 0.10 0.14 0.09 -
P/RPS 0.30 0.40 0.64 1.44 0.35 0.71 0.66 -40.85%
P/EPS 2.95 3.56 5.88 11.76 3.70 7.78 9.00 -52.42%
EY 33.89 28.11 17.00 8.50 27.04 12.86 11.11 110.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.43 0.48 0.50 0.53 0.78 0.53 -15.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment