[SKPRES] QoQ TTM Result on 30-Jun-2007 [#1]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 12.65%
YoY- 86.33%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 183,514 187,626 182,399 175,248 169,910 144,752 135,633 22.30%
PBT 22,491 25,283 24,706 22,624 20,042 14,994 12,872 45.01%
Tax -4,018 -5,050 -4,687 -4,794 -4,214 -2,994 -2,865 25.26%
NP 18,473 20,233 20,019 17,830 15,828 12,000 10,007 50.42%
-
NP to SH 18,473 20,233 20,019 17,830 15,828 12,000 10,007 50.42%
-
Tax Rate 17.86% 19.97% 18.97% 21.19% 21.03% 19.97% 22.26% -
Total Cost 165,041 167,393 162,380 157,418 154,082 132,752 125,626 19.93%
-
Net Worth 130,999 125,674 126,174 120,564 113,886 108,292 101,220 18.74%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 130,999 125,674 126,174 120,564 113,886 108,292 101,220 18.74%
NOSH 595,454 598,452 600,833 602,823 599,404 601,624 595,416 0.00%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 10.07% 10.78% 10.98% 10.17% 9.32% 8.29% 7.38% -
ROE 14.10% 16.10% 15.87% 14.79% 13.90% 11.08% 9.89% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 30.82 31.35 30.36 29.07 28.35 24.06 22.78 22.30%
EPS 3.10 3.38 3.33 2.96 2.64 1.99 1.68 50.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.21 0.20 0.19 0.18 0.17 18.73%
Adjusted Per Share Value based on latest NOSH - 602,823
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 11.74 12.01 11.67 11.21 10.87 9.26 8.68 22.27%
EPS 1.18 1.29 1.28 1.14 1.01 0.77 0.64 50.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0838 0.0804 0.0807 0.0771 0.0729 0.0693 0.0648 18.68%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.09 0.11 0.11 0.12 0.13 0.08 0.08 -
P/RPS 0.29 0.35 0.36 0.41 0.46 0.33 0.35 -11.77%
P/EPS 2.90 3.25 3.30 4.06 4.92 4.01 4.76 -28.11%
EY 34.47 30.74 30.29 24.65 20.31 24.93 21.01 39.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.52 0.52 0.60 0.68 0.44 0.47 -8.69%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 28/02/08 30/11/07 29/08/07 31/05/07 26/02/07 29/11/06 -
Price 0.09 0.09 0.10 0.10 0.10 0.14 0.09 -
P/RPS 0.29 0.29 0.33 0.34 0.35 0.58 0.40 -19.28%
P/EPS 2.90 2.66 3.00 3.38 3.79 7.02 5.36 -33.57%
EY 34.47 37.57 33.32 29.58 26.41 14.25 18.67 50.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.43 0.48 0.50 0.53 0.78 0.53 -15.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment