[SKPRES] QoQ Annualized Quarter Result on 30-Jun-2007 [#1]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 26.44%
YoY- 64.13%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 178,341 182,205 187,204 167,444 170,066 158,582 162,222 6.51%
PBT 21,681 24,640 24,922 25,800 19,446 17,649 15,590 24.56%
Tax -3,387 -4,376 -4,580 -5,304 -3,236 -3,261 -3,632 -4.54%
NP 18,294 20,264 20,342 20,496 16,210 14,388 11,958 32.73%
-
NP to SH 18,294 20,264 20,342 20,496 16,210 14,388 11,958 32.73%
-
Tax Rate 15.62% 17.76% 18.38% 20.56% 16.64% 18.48% 23.30% -
Total Cost 160,047 161,941 166,862 146,948 153,856 144,194 150,264 4.29%
-
Net Worth 131,950 126,149 125,641 120,564 113,899 107,910 101,643 18.98%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 131,950 126,149 125,641 120,564 113,899 107,910 101,643 18.98%
NOSH 599,772 600,711 598,294 602,823 599,469 599,500 597,900 0.20%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 10.26% 11.12% 10.87% 12.24% 9.53% 9.07% 7.37% -
ROE 13.86% 16.06% 16.19% 17.00% 14.23% 13.33% 11.76% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 29.73 30.33 31.29 27.78 28.37 26.45 27.13 6.28%
EPS 3.05 3.37 3.40 3.40 2.70 2.40 2.00 32.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.21 0.20 0.19 0.18 0.17 18.73%
Adjusted Per Share Value based on latest NOSH - 602,823
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 11.42 11.67 11.99 10.72 10.89 10.16 10.39 6.49%
EPS 1.17 1.30 1.30 1.31 1.04 0.92 0.77 32.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0845 0.0808 0.0805 0.0772 0.0729 0.0691 0.0651 18.97%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.09 0.11 0.11 0.12 0.13 0.08 0.08 -
P/RPS 0.30 0.36 0.35 0.43 0.46 0.30 0.29 2.28%
P/EPS 2.95 3.26 3.24 3.53 4.81 3.33 4.00 -18.35%
EY 33.89 30.67 30.91 28.33 20.80 30.00 25.00 22.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.52 0.52 0.60 0.68 0.44 0.47 -8.69%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 28/02/08 30/11/07 29/08/07 31/05/07 26/02/07 29/11/06 -
Price 0.09 0.09 0.10 0.10 0.10 0.14 0.09 -
P/RPS 0.30 0.30 0.32 0.36 0.35 0.53 0.33 -6.15%
P/EPS 2.95 2.67 2.94 2.94 3.70 5.83 4.50 -24.51%
EY 33.89 37.48 34.00 34.00 27.04 17.14 22.22 32.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.43 0.48 0.50 0.53 0.78 0.53 -15.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment