[SKPRES] YoY Annualized Quarter Result on 30-Jun-2007 [#1]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 26.44%
YoY- 64.13%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 202,480 168,652 168,448 167,444 146,092 86,364 78,840 17.01%
PBT 22,524 17,108 16,568 25,800 15,472 12,504 12,552 10.23%
Tax -4,612 -3,660 -3,284 -5,304 -2,984 -1,792 -2,176 13.33%
NP 17,912 13,448 13,284 20,496 12,488 10,712 10,376 9.52%
-
NP to SH 17,912 13,448 13,284 20,496 12,488 10,712 10,376 9.52%
-
Tax Rate 20.48% 21.39% 19.82% 20.56% 19.29% 14.33% 17.34% -
Total Cost 184,568 155,204 155,164 146,948 133,604 75,652 68,464 17.96%
-
Net Worth 143,295 132,078 132,839 120,564 102,065 95,217 84,545 9.18%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 143,295 132,078 132,839 120,564 102,065 95,217 84,545 9.18%
NOSH 597,066 600,357 603,818 602,823 600,384 595,111 48,037 52.16%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 8.85% 7.97% 7.89% 12.24% 8.55% 12.40% 13.16% -
ROE 12.50% 10.18% 10.00% 17.00% 12.24% 11.25% 12.27% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 33.91 28.09 27.90 27.78 24.33 14.51 164.12 -23.10%
EPS 3.00 2.24 2.20 3.40 2.08 1.80 21.60 -28.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.22 0.22 0.20 0.17 0.16 1.76 -28.24%
Adjusted Per Share Value based on latest NOSH - 602,823
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 12.96 10.79 10.78 10.71 9.35 5.53 5.04 17.03%
EPS 1.15 0.86 0.85 1.31 0.80 0.69 0.66 9.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0917 0.0845 0.085 0.0771 0.0653 0.0609 0.0541 9.18%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.13 0.08 0.07 0.12 0.09 0.08 0.14 -
P/RPS 0.38 0.28 0.25 0.43 0.37 0.55 0.09 27.11%
P/EPS 4.33 3.57 3.18 3.53 4.33 4.44 0.65 37.15%
EY 23.08 28.00 31.43 28.33 23.11 22.50 154.29 -27.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.36 0.32 0.60 0.53 0.50 0.08 37.45%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 26/08/10 28/08/09 28/08/08 29/08/07 25/08/06 25/08/05 27/08/04 -
Price 0.14 0.08 0.08 0.10 0.08 0.10 0.13 -
P/RPS 0.41 0.28 0.29 0.36 0.33 0.69 0.08 31.28%
P/EPS 4.67 3.57 3.64 2.94 3.85 5.56 0.60 40.75%
EY 21.43 28.00 27.50 34.00 26.00 18.00 166.15 -28.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.36 0.36 0.50 0.47 0.63 0.07 42.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment