[ARBB] YoY Cumulative Quarter Result on 30-Jun-2017 [#2]

Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -186.67%
YoY- 55.93%
Quarter Report
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 88,691 23,707 4,533 9,055 16,582 19,353 16,106 32.85%
PBT 15,184 13,688 -920 -260 -590 583 -1,755 -
Tax -19 0 0 0 0 -100 -100 -24.15%
NP 15,165 13,688 -920 -260 -590 483 -1,855 -
-
NP to SH 15,321 13,688 -920 -260 -590 483 -1,855 -
-
Tax Rate 0.13% 0.00% - - - 17.15% - -
Total Cost 73,526 10,019 5,453 9,315 17,172 18,870 17,961 26.45%
-
Net Worth 139,862 59,236 1,710,800 21,384 36,660 38,492 47,046 19.89%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 139,862 59,236 1,710,800 21,384 36,660 38,492 47,046 19.89%
NOSH 366,760 131,635 61,100 61,100 61,100 61,100 61,100 34.77%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 17.10% 57.74% -20.30% -2.87% -3.56% 2.50% -11.52% -
ROE 10.95% 23.11% -0.05% -1.22% -1.61% 1.25% -3.94% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 24.10 18.01 7.42 14.82 27.14 31.67 26.36 -1.48%
EPS 4.16 10.40 -1.51 -0.43 -0.97 0.79 -3.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.45 28.00 0.35 0.60 0.63 0.77 -11.09%
Adjusted Per Share Value based on latest NOSH - 61,100
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 7.30 1.95 0.37 0.74 1.36 1.59 1.32 32.94%
EPS 1.26 1.13 -0.08 -0.02 -0.05 0.04 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1151 0.0487 1.4073 0.0176 0.0302 0.0317 0.0387 19.90%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.305 0.435 0.15 0.35 0.995 0.57 0.63 -
P/RPS 1.27 2.42 2.02 2.36 3.67 1.80 2.39 -9.99%
P/EPS 7.33 4.18 -9.96 -82.25 -103.04 72.11 -20.75 -
EY 13.65 23.90 -10.04 -1.22 -0.97 1.39 -4.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.97 0.01 1.00 1.66 0.90 0.82 -0.41%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 12/08/20 01/08/19 29/08/18 30/08/17 01/09/16 28/08/15 29/08/14 -
Price 0.34 0.47 0.315 0.23 1.00 0.57 0.595 -
P/RPS 1.41 2.61 4.25 1.55 3.68 1.80 2.26 -7.55%
P/EPS 8.17 4.52 -20.92 -54.05 -103.56 72.11 -19.60 -
EY 12.24 22.12 -4.78 -1.85 -0.97 1.39 -5.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.04 0.01 0.66 1.67 0.90 0.77 2.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment