[ARBB] YoY Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[ARBB] ARB BERHAD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -143.33%
YoY- 55.93%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 177,382 47,414 9,066 18,110 33,164 38,706 32,212 32.85%
PBT 30,368 27,376 -1,840 -520 -1,180 1,166 -3,510 -
Tax -38 0 0 0 0 -200 -200 -24.15%
NP 30,330 27,376 -1,840 -520 -1,180 966 -3,710 -
-
NP to SH 30,642 27,376 -1,840 -520 -1,180 966 -3,710 -
-
Tax Rate 0.13% 0.00% - - - 17.15% - -
Total Cost 147,052 20,038 10,906 18,630 34,344 37,740 35,922 26.45%
-
Net Worth 139,862 59,236 1,710,800 21,384 36,660 38,492 47,046 19.89%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 139,862 59,236 1,710,800 21,384 36,660 38,492 47,046 19.89%
NOSH 366,760 131,635 61,100 61,100 61,100 61,100 61,100 34.77%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 17.10% 57.74% -20.30% -2.87% -3.56% 2.50% -11.52% -
ROE 21.91% 46.21% -0.11% -2.43% -3.22% 2.51% -7.89% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 48.19 36.02 14.84 29.64 54.28 63.35 52.72 -1.48%
EPS 8.32 20.80 -3.02 -0.86 -1.94 1.58 -6.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.45 28.00 0.35 0.60 0.63 0.77 -11.09%
Adjusted Per Share Value based on latest NOSH - 61,100
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 14.59 3.90 0.75 1.49 2.73 3.18 2.65 32.84%
EPS 2.52 2.25 -0.15 -0.04 -0.10 0.08 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1151 0.0487 1.4073 0.0176 0.0302 0.0317 0.0387 19.90%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.305 0.435 0.15 0.35 0.995 0.57 0.63 -
P/RPS 0.63 1.21 1.01 1.18 1.83 0.90 1.19 -10.04%
P/EPS 3.66 2.09 -4.98 -41.13 -51.52 36.05 -10.38 -
EY 27.30 47.81 -20.08 -2.43 -1.94 2.77 -9.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.97 0.01 1.00 1.66 0.90 0.82 -0.41%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 12/08/20 01/08/19 29/08/18 30/08/17 01/09/16 28/08/15 29/08/14 -
Price 0.34 0.47 0.315 0.23 1.00 0.57 0.595 -
P/RPS 0.71 1.30 2.12 0.78 1.84 0.90 1.13 -7.44%
P/EPS 4.08 2.26 -10.46 -27.03 -51.78 36.05 -9.80 -
EY 24.49 44.25 -9.56 -3.70 -1.93 2.77 -10.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.04 0.01 0.66 1.67 0.90 0.77 2.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment