[ARBB] YoY Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[ARBB] ARB BERHAD
Announcement Date
04-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 60.59%
YoY- 3094.82%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Cumulative Result
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 446,440 146,994 57,648 8,336 9,795 25,194 24,419 56.32%
PBT 77,665 23,602 21,924 -734 -1,689 233 -20 -
Tax 1,828 -44 -64 0 0 0 -150 -
NP 79,493 23,558 21,860 -734 -1,689 233 -170 -
-
NP to SH 91,083 23,720 21,982 -734 -1,689 233 -170 -
-
Tax Rate -2.35% 0.19% 0.29% - - 0.00% - -
Total Cost 366,947 123,436 35,788 9,070 11,484 24,961 24,589 51.52%
-
Net Worth 276,536 163,920 89,146 18,146 20,163 37,271 37,882 35.74%
Dividend
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 276,536 163,920 89,146 18,146 20,163 37,271 37,882 35.74%
NOSH 1,216,434 443,027 234,415 67,210 61,100 61,100 61,100 58.38%
Ratio Analysis
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 17.81% 16.03% 37.92% -8.81% -17.24% 0.92% -0.70% -
ROE 32.94% 14.47% 24.66% -4.04% -8.38% 0.63% -0.45% -
Per Share
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 50.05 33.18 24.57 12.40 16.03 41.23 39.97 3.51%
EPS 14.23 5.35 9.37 -1.09 -2.76 0.38 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.37 0.38 0.27 0.33 0.61 0.62 -10.10%
Adjusted Per Share Value based on latest NOSH - 234,415
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 35.72 11.76 4.61 0.67 0.78 2.02 1.95 56.37%
EPS 7.29 1.90 1.76 -0.06 -0.14 0.02 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2213 0.1312 0.0713 0.0145 0.0161 0.0298 0.0303 35.75%
Price Multiplier on Financial Quarter End Date
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 31/03/22 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.125 0.25 0.305 0.32 0.255 0.90 0.60 -
P/RPS 0.25 0.75 1.24 2.58 1.59 2.18 1.50 -24.07%
P/EPS 1.22 4.67 3.26 -29.30 -9.22 236.01 -215.65 -
EY 81.68 21.42 30.72 -3.41 -10.84 0.42 -0.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.68 0.80 1.19 0.77 1.48 0.97 -12.73%
Price Multiplier on Announcement Date
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 18/05/22 24/11/20 04/11/19 30/11/18 30/11/17 30/11/16 30/11/15 -
Price 0.12 0.315 0.375 0.37 0.24 0.91 0.62 -
P/RPS 0.24 0.95 1.53 2.98 1.50 2.21 1.55 -24.93%
P/EPS 1.18 5.88 4.00 -33.88 -8.68 238.63 -222.84 -
EY 85.09 17.00 24.99 -2.95 -11.52 0.42 -0.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.85 0.99 1.37 0.73 1.49 1.00 -13.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment