[ARBB] QoQ TTM Result on 31-Mar-2018 [#1]

Stock
[ARBB] ARB BERHAD
Announcement Date
15-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -26.0%
YoY- 68.56%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 15,255 9,973 6,911 5,771 11,432 19,635 27,507 -32.42%
PBT 4,248 -2,697 -4,312 -4,601 -3,652 -17,627 -15,374 -
Tax -21 2 2 2 2 0 0 -
NP 4,227 -2,695 -4,310 -4,599 -3,650 -17,627 -15,374 -
-
NP to SH 4,227 -2,695 -4,310 -4,599 -3,650 -17,627 -15,374 -
-
Tax Rate 0.49% - - - - - - -
Total Cost 11,028 12,668 11,221 10,370 15,082 37,262 42,881 -59.45%
-
Net Worth 23,523 18,146 1,710,800 17,215 17,718 20,163 21,384 6.54%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 23,523 18,146 1,710,800 17,215 17,718 20,163 21,384 6.54%
NOSH 67,210 67,210 61,100 61,100 61,100 61,100 61,100 6.54%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 27.71% -27.02% -62.36% -79.69% -31.93% -89.77% -55.89% -
ROE 17.97% -14.85% -0.25% -26.71% -20.60% -87.42% -71.89% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 22.70 14.84 11.31 8.38 18.71 32.14 45.02 -36.57%
EPS 6.29 -4.01 -7.05 -6.68 -5.97 -28.85 -25.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.27 28.00 0.25 0.29 0.33 0.35 0.00%
Adjusted Per Share Value based on latest NOSH - 61,100
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 1.25 0.82 0.57 0.47 0.94 1.62 2.26 -32.54%
EPS 0.35 -0.22 -0.35 -0.38 -0.30 -1.45 -1.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0194 0.0149 1.4073 0.0142 0.0146 0.0166 0.0176 6.68%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.29 0.32 0.15 0.24 0.23 0.255 0.35 -
P/RPS 1.28 2.16 1.33 2.86 1.23 0.79 0.78 39.00%
P/EPS 4.61 -7.98 -2.13 -3.59 -3.85 -0.88 -1.39 -
EY 21.69 -12.53 -47.03 -27.83 -25.97 -113.14 -71.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.19 0.01 0.96 0.79 0.77 1.00 -11.65%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 30/11/18 29/08/18 15/05/18 28/02/18 30/11/17 30/08/17 -
Price 0.35 0.37 0.315 0.18 0.215 0.24 0.23 -
P/RPS 1.54 2.49 2.78 2.15 1.15 0.75 0.51 108.49%
P/EPS 5.57 -9.23 -4.47 -2.70 -3.60 -0.83 -0.91 -
EY 17.97 -10.84 -22.39 -37.10 -27.79 -120.21 -109.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.37 0.01 0.72 0.74 0.73 0.66 31.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment