[ADVENTA] YoY Cumulative Quarter Result on 31-Jul-2012 [#3]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
24-Sep-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
31-Jul-2012 [#3]
Profit Trend
QoQ- 58.21%
YoY- 10.72%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Cumulative Result
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Revenue 31,834 23,097 21,701 9,388 314,065 245,158 208,119 -26.85%
PBT 3,871 4,647 200,474 -899 9,570 26,265 12,304 -17.52%
Tax -1,538 -1,484 208 14,824 3,117 -2,237 -756 12.55%
NP 2,333 3,163 200,682 13,925 12,687 24,028 11,548 -23.38%
-
NP to SH 2,333 3,163 200,682 14,013 12,656 24,001 11,605 -23.45%
-
Tax Rate 39.73% 31.93% -0.10% - -32.57% 8.52% 6.14% -
Total Cost 29,501 19,934 -178,981 -4,537 301,378 221,130 196,571 -27.09%
-
Net Worth 79,448 76,393 65,697 229,220 226,218 211,030 183,841 -13.04%
Dividend
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Net Worth 79,448 76,393 65,697 229,220 226,218 211,030 183,841 -13.04%
NOSH 152,786 152,786 152,786 152,813 152,850 148,613 143,626 1.03%
Ratio Analysis
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
NP Margin 7.33% 13.69% 924.76% 148.33% 4.04% 9.80% 5.55% -
ROE 2.94% 4.14% 305.46% 6.11% 5.59% 11.37% 6.31% -
Per Share
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 20.84 15.12 14.20 6.14 205.47 164.96 144.90 -27.60%
EPS 1.53 2.07 131.35 9.17 8.28 16.15 8.08 -24.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.50 0.43 1.50 1.48 1.42 1.28 -13.93%
Adjusted Per Share Value based on latest NOSH - 152,997
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 10.42 7.56 7.10 3.07 102.78 80.23 68.11 -26.85%
EPS 0.76 1.04 65.67 4.59 4.14 7.85 3.80 -23.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.25 0.215 0.7501 0.7403 0.6906 0.6016 -13.04%
Price Multiplier on Financial Quarter End Date
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 -
Price 1.00 1.04 0.745 1.90 1.84 3.02 1.39 -
P/RPS 4.80 6.88 5.25 30.93 0.90 1.83 0.96 30.75%
P/EPS 65.49 50.24 0.57 20.72 22.22 18.70 17.20 24.94%
EY 1.53 1.99 176.31 4.83 4.50 5.35 5.81 -19.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 2.08 1.73 1.27 1.24 2.13 1.09 9.89%
Price Multiplier on Announcement Date
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 22/09/15 25/09/14 26/09/13 24/09/12 28/09/11 27/09/10 15/09/09 -
Price 0.935 1.03 1.02 1.80 1.46 2.39 1.67 -
P/RPS 4.49 6.81 7.18 29.30 0.71 1.45 1.15 25.47%
P/EPS 61.23 49.75 0.78 19.63 17.63 14.80 20.67 19.83%
EY 1.63 2.01 128.77 5.09 5.67 6.76 4.84 -16.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 2.06 2.37 1.20 0.99 1.68 1.30 5.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment