[ARKA] YoY Cumulative Quarter Result on 31-May-2003 [#4]

Stock
[ARKA] ARKA BERHAD
Announcement Date
29-Jul-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2003
Quarter
31-May-2003 [#4]
Profit Trend
QoQ- -43.09%
YoY- -86.6%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Cumulative Result
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Revenue 43,832 43,799 50,192 44,543 44,201 52,966 61,607 -5.51%
PBT -2,857 -2,597 -4,217 -3,577 -1,328 2,364 2,943 -
Tax -97 110 480 429 1,328 -478 -1,254 -34.71%
NP -2,954 -2,487 -3,737 -3,148 0 1,886 1,689 -
-
NP to SH -3,009 -2,487 -3,737 -3,148 -1,687 1,886 1,689 -
-
Tax Rate - - - - - 20.22% 42.61% -
Total Cost 46,786 46,286 53,929 47,691 44,201 51,080 59,918 -4.03%
-
Net Worth 20,291 17,101 19,424 21,385 24,638 26,186 24,385 -3.01%
Dividend
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Net Worth 20,291 17,101 19,424 21,385 24,638 26,186 24,385 -3.01%
NOSH 28,988 28,986 28,991 28,899 28,986 19,989 19,988 6.38%
Ratio Analysis
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
NP Margin -6.74% -5.68% -7.45% -7.07% 0.00% 3.56% 2.74% -
ROE -14.83% -14.54% -19.24% -14.72% -6.85% 7.20% 6.93% -
Per Share
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
RPS 151.21 151.10 173.13 154.13 152.49 264.97 308.22 -11.18%
EPS -10.38 -8.58 -12.89 -10.86 -5.82 6.50 8.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.59 0.67 0.74 0.85 1.31 1.22 -8.83%
Adjusted Per Share Value based on latest NOSH - 28,787
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
RPS 66.92 66.87 76.63 68.01 67.48 80.87 94.06 -5.51%
EPS -4.59 -3.80 -5.71 -4.81 -2.58 2.88 2.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3098 0.2611 0.2966 0.3265 0.3762 0.3998 0.3723 -3.01%
Price Multiplier on Financial Quarter End Date
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Date 31/05/06 31/05/05 31/05/04 30/05/03 31/05/02 31/05/01 31/05/00 -
Price 0.55 0.55 0.70 0.55 1.24 1.17 3.00 -
P/RPS 0.36 0.36 0.40 0.36 0.81 0.44 0.97 -15.22%
P/EPS -5.30 -6.41 -5.43 -5.05 -21.31 12.40 35.50 -
EY -18.87 -15.60 -18.41 -19.81 -4.69 8.06 2.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.93 1.04 0.74 1.46 0.89 2.46 -17.24%
Price Multiplier on Announcement Date
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Date 26/07/06 28/07/05 29/07/04 29/07/03 25/07/02 26/07/01 27/07/00 -
Price 0.44 0.49 0.55 0.85 1.15 1.30 2.60 -
P/RPS 0.29 0.32 0.32 0.55 0.75 0.49 0.84 -16.23%
P/EPS -4.24 -5.71 -4.27 -7.80 -19.76 13.78 30.77 -
EY -23.59 -17.51 -23.44 -12.82 -5.06 7.26 3.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.83 0.82 1.15 1.35 0.99 2.13 -18.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment