[IHB] YoY Cumulative Quarter Result on 31-Mar-2016 [#1]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 102.4%
YoY- 112.11%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 11,639 119,855 48,284 45,192 45,073 45,083 49,503 -20.66%
PBT 53 312 -154 312 -656 -743 1,305 -40.09%
Tax -3,093 14 -310 -196 -178 -281 -538 32.28%
NP -3,040 326 -464 116 -834 -1,024 767 -
-
NP to SH -3,198 209 -385 101 -834 -1,024 760 -
-
Tax Rate 5,835.85% -4.49% - 62.82% - - 41.23% -
Total Cost 14,679 119,529 48,748 45,076 45,907 46,107 48,736 -17.46%
-
Net Worth 124,581 92,927 90,275 84,587 85,782 87,943 89,269 5.47%
Dividend
30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 124,581 92,927 90,275 84,587 85,782 87,943 89,269 5.47%
NOSH 188,760 145,200 132,758 126,250 119,142 120,470 120,634 7.42%
Ratio Analysis
30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -26.12% 0.27% -0.96% 0.26% -1.85% -2.27% 1.55% -
ROE -2.57% 0.22% -0.43% 0.12% -0.97% -1.16% 0.85% -
Per Share
30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 6.17 82.54 36.37 35.80 37.83 37.42 41.04 -26.14%
EPS -1.69 0.14 -0.29 0.08 -0.70 -0.85 0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.64 0.68 0.67 0.72 0.73 0.74 -1.81%
Adjusted Per Share Value based on latest NOSH - 126,250
30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 2.78 28.63 11.53 10.80 10.77 10.77 11.83 -20.67%
EPS -0.76 0.05 -0.09 0.02 -0.20 -0.24 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2976 0.222 0.2157 0.2021 0.2049 0.2101 0.2133 5.47%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 28/06/19 29/06/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.875 0.995 0.63 0.76 0.45 0.515 0.40 -
P/RPS 14.19 1.21 1.73 2.12 1.19 1.38 0.97 53.59%
P/EPS -51.65 691.26 -217.24 950.00 -64.29 -60.59 63.49 -
EY -1.94 0.14 -0.46 0.11 -1.56 -1.65 1.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.55 0.93 1.13 0.62 0.71 0.54 15.50%
Price Multiplier on Announcement Date
30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/08/19 29/08/18 29/05/17 31/05/16 28/05/15 29/05/14 30/05/13 -
Price 0.88 0.93 0.765 0.65 0.40 0.42 0.44 -
P/RPS 14.27 1.13 2.10 1.82 1.06 1.12 1.07 51.33%
P/EPS -51.94 646.11 -263.79 812.50 -57.14 -49.41 69.84 -
EY -1.93 0.15 -0.38 0.12 -1.75 -2.02 1.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.45 1.13 0.97 0.56 0.58 0.59 13.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment