[CITAGLB] YoY Cumulative Quarter Result on 30-Apr-2010 [#4]

Announcement Date
25-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
30-Apr-2010 [#4]
Profit Trend
QoQ- 52.48%
YoY- 30.41%
View:
Show?
Cumulative Result
31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Revenue 171,987 84,684 73,288 74,970 91,848 55,660 0 -
PBT 13,161 1,272 1,599 2,875 2,448 9,256 0 -
Tax -1,401 -471 -392 -632 -728 -984 0 -
NP 11,760 801 1,207 2,243 1,720 8,272 0 -
-
NP to SH 11,760 801 1,207 2,243 1,720 8,272 0 -
-
Tax Rate 10.65% 37.03% 24.52% 21.98% 29.74% 10.63% - -
Total Cost 160,227 83,883 72,081 72,727 90,128 47,388 0 -
-
Net Worth 92,284 70,211 63,841 63,084 61,000 60,014 0 -
Dividend
31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Div - - - - - 1,500 - -
Div Payout % - - - - - 18.14% - -
Equity
31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Net Worth 92,284 70,211 63,841 63,084 61,000 60,014 0 -
NOSH 124,708 98,888 99,752 100,133 99,999 100,024 0 -
Ratio Analysis
31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
NP Margin 6.84% 0.95% 1.65% 2.99% 1.87% 14.86% 0.00% -
ROE 12.74% 1.14% 1.89% 3.56% 2.82% 13.78% 0.00% -
Per Share
31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 137.91 85.64 73.47 74.87 91.85 55.65 0.00 -
EPS 9.43 0.81 1.21 2.24 1.72 8.27 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 1.50 0.00 -
NAPS 0.74 0.71 0.64 0.63 0.61 0.60 0.00 -
Adjusted Per Share Value based on latest NOSH - 100,259
31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 40.42 19.90 17.22 17.62 21.59 13.08 0.00 -
EPS 2.76 0.19 0.28 0.53 0.40 1.94 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.35 0.00 -
NAPS 0.2169 0.165 0.15 0.1483 0.1434 0.1411 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 29/08/14 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 - -
Price 2.24 0.28 0.30 0.35 0.28 0.50 0.00 -
P/RPS 1.62 0.33 0.41 0.47 0.30 0.90 0.00 -
P/EPS 23.75 34.57 24.79 15.63 16.28 6.05 0.00 -
EY 4.21 2.89 4.03 6.40 6.14 16.54 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 3.00 0.00 -
P/NAPS 3.03 0.39 0.47 0.56 0.46 0.83 0.00 -
Price Multiplier on Announcement Date
31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 28/10/14 25/06/12 29/06/11 25/06/10 25/06/09 26/06/08 - -
Price 2.57 0.28 0.30 0.31 0.32 0.41 0.00 -
P/RPS 1.86 0.33 0.41 0.41 0.35 0.74 0.00 -
P/EPS 27.25 34.57 24.79 13.84 18.60 4.96 0.00 -
EY 3.67 2.89 4.03 7.23 5.38 20.17 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 3.66 0.00 -
P/NAPS 3.47 0.39 0.47 0.49 0.52 0.68 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment