[CITAGLB] YoY TTM Result on 30-Apr-2010 [#4]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
25-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
30-Apr-2010 [#4]
Profit Trend
QoQ- 281.85%
YoY- 30.47%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
TTM Result
31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Revenue 86,541 84,684 73,288 74,970 91,848 55,660 7.20%
PBT 10,324 1,272 1,599 2,876 2,448 9,256 1.73%
Tax -1,637 -471 -392 -632 -728 -984 8.35%
NP 8,687 801 1,207 2,244 1,720 8,272 0.77%
-
NP to SH 8,687 801 1,207 2,244 1,720 8,272 0.77%
-
Tax Rate 15.86% 37.03% 24.52% 21.97% 29.74% 10.63% -
Total Cost 77,854 83,883 72,081 72,726 90,128 47,388 8.14%
-
Net Worth 140,058 85,199 63,695 63,163 60,909 60,198 14.24%
Dividend
31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Div - - - - - 1,504 -
Div Payout % - - - - - 18.19% -
Equity
31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Net Worth 140,058 85,199 63,695 63,163 60,909 60,198 14.24%
NOSH 189,268 120,000 99,523 100,259 99,852 100,330 10.52%
Ratio Analysis
31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
NP Margin 10.04% 0.95% 1.65% 2.99% 1.87% 14.86% -
ROE 6.20% 0.94% 1.89% 3.55% 2.82% 13.74% -
Per Share
31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 45.72 70.57 73.64 74.78 91.98 55.48 -3.00%
EPS 4.59 0.67 1.21 2.24 1.72 8.24 -8.81%
DPS 0.00 0.00 0.00 0.00 0.00 1.50 -
NAPS 0.74 0.71 0.64 0.63 0.61 0.60 3.36%
Adjusted Per Share Value based on latest NOSH - 100,259
31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 20.70 20.26 17.53 17.94 21.97 13.32 7.20%
EPS 2.08 0.19 0.29 0.54 0.41 1.98 0.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.36 -
NAPS 0.3351 0.2038 0.1524 0.1511 0.1457 0.144 14.25%
Price Multiplier on Financial Quarter End Date
31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 29/08/14 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 -
Price 2.24 0.28 0.30 0.35 0.28 0.50 -
P/RPS 4.90 0.40 0.41 0.47 0.30 0.90 30.64%
P/EPS 48.80 41.95 24.74 15.64 16.26 6.06 38.96%
EY 2.05 2.38 4.04 6.39 6.15 16.49 -28.02%
DY 0.00 0.00 0.00 0.00 0.00 3.00 -
P/NAPS 3.03 0.39 0.47 0.56 0.46 0.83 22.66%
Price Multiplier on Announcement Date
31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date - 25/06/12 29/06/11 25/06/10 25/06/09 - -
Price 0.00 0.28 0.30 0.31 0.32 0.00 -
P/RPS 0.00 0.40 0.41 0.41 0.35 0.00 -
P/EPS 0.00 41.95 24.74 13.85 18.58 0.00 -
EY 0.00 2.38 4.04 7.22 5.38 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.39 0.47 0.49 0.52 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment