[AJIYA] YoY Cumulative Quarter Result on 28-Feb-2009 [#1]

Stock
[AJIYA] AJIYA BHD
Announcement Date
24-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2009
Quarter
28-Feb-2009 [#1]
Profit Trend
QoQ- -83.97%
YoY- -16.79%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Cumulative Result
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/08 28/02/07 CAGR
Revenue 89,136 80,769 76,650 70,874 68,479 68,479 57,396 9.19%
PBT 6,198 6,542 9,927 6,558 7,701 7,701 5,365 2.92%
Tax -1,099 -1,179 -1,703 -911 -1,738 -1,738 -766 7.47%
NP 5,099 5,363 8,224 5,647 5,963 5,963 4,599 2.08%
-
NP to SH 3,974 3,665 5,649 3,584 4,307 4,307 3,097 5.10%
-
Tax Rate 17.73% 18.02% 17.16% 13.89% 22.57% 22.57% 14.28% -
Total Cost 84,037 75,406 68,426 65,227 62,516 62,516 52,797 9.73%
-
Net Worth 216,700 200,224 186,915 166,054 147,490 0 132,332 10.35%
Dividend
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/08 28/02/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/08 28/02/07 CAGR
Net Worth 216,700 200,224 186,915 166,054 147,490 0 132,332 10.35%
NOSH 69,233 69,281 69,227 69,189 69,244 69,244 69,284 -0.01%
Ratio Analysis
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/08 28/02/07 CAGR
NP Margin 5.72% 6.64% 10.73% 7.97% 8.71% 8.71% 8.01% -
ROE 1.83% 1.83% 3.02% 2.16% 2.92% 0.00% 2.34% -
Per Share
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/08 28/02/07 CAGR
RPS 128.75 116.58 110.72 102.44 98.89 98.89 82.84 9.20%
EPS 5.74 5.29 8.16 5.18 6.22 6.22 4.47 5.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.13 2.89 2.70 2.40 2.13 0.00 1.91 10.37%
Adjusted Per Share Value based on latest NOSH - 69,189
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/08 28/02/07 CAGR
RPS 29.26 26.52 25.17 23.27 22.48 22.48 18.84 9.19%
EPS 1.30 1.20 1.85 1.18 1.41 1.41 1.02 4.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7115 0.6574 0.6137 0.5452 0.4842 0.00 0.4345 10.35%
Price Multiplier on Financial Quarter End Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/08 28/02/07 CAGR
Date 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 28/02/08 28/02/07 -
Price 1.71 1.87 1.73 1.09 1.35 1.34 1.12 -
P/RPS 1.33 1.60 1.56 1.06 1.37 1.35 1.35 -0.29%
P/EPS 29.79 35.35 21.20 21.04 21.70 21.54 25.06 3.51%
EY 3.36 2.83 4.72 4.75 4.61 4.64 3.99 -3.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.65 0.64 0.45 0.63 0.00 0.59 -1.39%
Price Multiplier on Announcement Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/08 28/02/07 CAGR
Date 20/04/12 22/04/11 01/06/10 24/04/09 12/05/08 - 27/04/07 -
Price 1.68 1.93 1.78 1.21 1.45 0.00 1.28 -
P/RPS 1.30 1.66 1.61 1.18 1.47 0.00 1.55 -3.45%
P/EPS 29.27 36.48 21.81 23.36 23.31 0.00 28.64 0.43%
EY 3.42 2.74 4.58 4.28 4.29 0.00 3.49 -0.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.67 0.66 0.50 0.68 0.00 0.67 -4.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment