[PRKCORP] YoY Cumulative Quarter Result on 30-Jun-2004 [#2]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
25-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 226.11%
YoY- 265.82%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Cumulative Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 59,284 57,008 55,353 62,762 51,047 73,834 82,136 -5.28%
PBT 22,596 20,256 9,905 4,382 2,785 7,927 6,342 23.57%
Tax -6,262 -6,386 -2,980 -3,208 -3,493 -4,608 -2,472 16.74%
NP 16,334 13,870 6,925 1,174 -708 3,319 3,870 27.11%
-
NP to SH 9,694 6,632 3,515 1,174 -708 3,319 3,870 16.52%
-
Tax Rate 27.71% 31.53% 30.09% 73.21% 125.42% 58.13% 38.98% -
Total Cost 42,950 43,138 48,428 61,588 51,755 70,515 78,266 -9.51%
-
Net Worth 367,151 347,104 314,552 313,066 294,415 289,187 267,330 5.42%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 367,151 347,104 314,552 313,066 294,415 289,187 267,330 5.42%
NOSH 100,041 100,030 99,857 100,341 70,099 70,021 69,981 6.13%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 27.55% 24.33% 12.51% 1.87% -1.39% 4.50% 4.71% -
ROE 2.64% 1.91% 1.12% 0.38% -0.24% 1.15% 1.45% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 59.26 56.99 55.43 62.55 72.82 105.45 117.37 -10.76%
EPS 9.69 6.63 3.52 1.17 -1.01 4.74 5.53 9.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.67 3.47 3.15 3.12 4.20 4.13 3.82 -0.66%
Adjusted Per Share Value based on latest NOSH - 100,493
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 58.63 56.38 54.74 62.07 50.49 73.02 81.23 -5.28%
EPS 9.59 6.56 3.48 1.16 -0.70 3.28 3.83 16.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.6312 3.4329 3.111 3.0963 2.9118 2.8601 2.6439 5.42%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 1.40 0.64 0.65 0.95 1.20 1.45 1.22 -
P/RPS 2.36 1.12 1.17 1.52 1.65 1.38 1.04 14.62%
P/EPS 14.45 9.65 18.47 81.20 -118.81 30.59 22.06 -6.80%
EY 6.92 10.36 5.42 1.23 -0.84 3.27 4.53 7.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.18 0.21 0.30 0.29 0.35 0.32 2.90%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/08/07 29/08/06 25/08/05 25/08/04 27/08/03 28/08/02 28/08/01 -
Price 1.28 0.70 0.52 0.88 1.44 1.33 1.50 -
P/RPS 2.16 1.23 0.94 1.41 1.98 1.26 1.28 9.10%
P/EPS 13.21 10.56 14.77 75.21 -142.57 28.06 27.12 -11.29%
EY 7.57 9.47 6.77 1.33 -0.70 3.56 3.69 12.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.20 0.17 0.28 0.34 0.32 0.39 -1.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment