[PRKCORP] YoY Cumulative Quarter Result on 30-Sep-2002 [#3]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
27-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -7.44%
YoY- -73.98%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Cumulative Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 74,814 96,153 70,022 111,558 118,779 126,050 97,450 0.28%
PBT 13,940 8,333 8,150 9,271 16,976 10,237 1,561 -2.30%
Tax -4,290 -5,737 -7,027 -6,199 -5,169 -5,295 1,016 -
NP 9,650 2,596 1,123 3,072 11,807 4,942 2,577 -1.39%
-
NP to SH 5,061 2,596 1,123 3,072 11,807 4,942 2,577 -0.71%
-
Tax Rate 30.77% 68.85% 86.22% 66.86% 30.45% 51.72% -65.09% -
Total Cost 65,164 93,557 68,899 108,486 106,972 121,108 94,873 0.40%
-
Net Worth 317,062 312,518 295,489 289,063 277,852 268,099 238,092 -0.30%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - 1,403 1,399 - - - -
Div Payout % - - 125.00% 45.57% - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 317,062 312,518 295,489 289,063 277,852 268,099 238,092 -0.30%
NOSH 100,019 99,846 70,187 69,991 69,988 70,000 70,027 -0.37%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 12.90% 2.70% 1.60% 2.75% 9.94% 3.92% 2.64% -
ROE 1.60% 0.83% 0.38% 1.06% 4.25% 1.84% 1.08% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 74.80 96.30 99.76 159.39 169.71 180.07 139.16 0.66%
EPS 5.06 2.60 1.60 4.39 16.87 7.06 3.68 -0.33%
DPS 0.00 0.00 2.00 2.00 0.00 0.00 0.00 -
NAPS 3.17 3.13 4.21 4.13 3.97 3.83 3.40 0.07%
Adjusted Per Share Value based on latest NOSH - 70,107
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 73.99 95.10 69.25 110.33 117.47 124.66 96.38 0.28%
EPS 5.01 2.57 1.11 3.04 11.68 4.89 2.55 -0.71%
DPS 0.00 0.00 1.39 1.38 0.00 0.00 0.00 -
NAPS 3.1358 3.0908 2.9224 2.8589 2.748 2.6515 2.3548 -0.30%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 27/09/01 29/09/00 - -
Price 0.55 0.77 1.40 1.15 1.15 2.05 0.00 -
P/RPS 0.74 0.80 1.40 0.72 0.68 1.14 0.00 -100.00%
P/EPS 10.87 29.62 87.50 26.20 6.82 29.04 0.00 -100.00%
EY 9.20 3.38 1.14 3.82 14.67 3.44 0.00 -100.00%
DY 0.00 0.00 1.43 1.74 0.00 0.00 0.00 -
P/NAPS 0.17 0.25 0.33 0.28 0.29 0.54 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/05 30/11/04 18/11/03 27/11/02 28/11/01 23/11/00 26/11/99 -
Price 0.55 0.90 1.35 1.05 1.40 1.90 0.00 -
P/RPS 0.74 0.93 1.35 0.66 0.82 1.06 0.00 -100.00%
P/EPS 10.87 34.62 84.37 23.92 8.30 26.91 0.00 -100.00%
EY 9.20 2.89 1.19 4.18 12.05 3.72 0.00 -100.00%
DY 0.00 0.00 1.48 1.90 0.00 0.00 0.00 -
P/NAPS 0.17 0.29 0.32 0.25 0.35 0.50 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment