[PRKCORP] YoY Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -70.76%
YoY- 88.69%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 25,606 20,558 20,771 33,165 29,275 25,633 23,979 1.09%
PBT 11,987 8,132 6,158 12,861 9,423 4,500 2,413 30.60%
Tax -2,804 -2,792 -1,839 -3,536 -3,047 -3,731 -2,053 5.33%
NP 9,183 5,340 4,319 9,325 6,376 769 360 71.52%
-
NP to SH 5,309 2,871 2,375 5,725 3,034 769 360 56.56%
-
Tax Rate 23.39% 34.33% 29.86% 27.49% 32.34% 82.91% 85.08% -
Total Cost 16,423 15,218 16,452 23,840 22,899 24,864 23,619 -5.87%
-
Net Worth 396,925 384,133 372,216 364,681 344,454 313,592 310,999 4.14%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 396,925 384,133 372,216 364,681 344,454 313,592 310,999 4.14%
NOSH 99,981 100,034 99,789 99,912 100,132 99,870 99,999 -0.00%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 35.86% 25.98% 20.79% 28.12% 21.78% 3.00% 1.50% -
ROE 1.34% 0.75% 0.64% 1.57% 0.88% 0.25% 0.12% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 25.61 20.55 20.81 33.19 29.24 25.67 23.98 1.10%
EPS 5.31 2.87 2.38 5.73 3.03 0.77 0.36 56.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.97 3.84 3.73 3.65 3.44 3.14 3.11 4.15%
Adjusted Per Share Value based on latest NOSH - 99,912
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 25.61 20.56 20.77 33.17 29.28 25.63 23.98 1.10%
EPS 5.31 2.87 2.38 5.73 3.03 0.77 0.36 56.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.9693 3.8413 3.7222 3.6468 3.4445 3.1359 3.11 4.14%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.90 0.65 0.89 0.98 0.75 0.78 1.20 -
P/RPS 3.51 3.16 4.28 2.95 2.57 3.04 5.00 -5.72%
P/EPS 16.95 22.65 37.39 17.10 24.75 101.30 333.33 -39.11%
EY 5.90 4.42 2.67 5.85 4.04 0.99 0.30 64.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.17 0.24 0.27 0.22 0.25 0.39 -8.42%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/05/10 27/05/09 28/05/08 30/05/07 13/06/06 26/05/05 27/05/04 -
Price 0.88 0.65 0.90 0.92 0.59 0.61 0.90 -
P/RPS 3.44 3.16 4.32 2.77 2.02 2.38 3.75 -1.42%
P/EPS 16.57 22.65 37.82 16.06 19.47 79.22 250.00 -36.37%
EY 6.03 4.42 2.64 6.23 5.14 1.26 0.40 57.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.17 0.24 0.25 0.17 0.19 0.29 -4.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment