[PRKCORP] QoQ TTM Result on 31-Mar-2007 [#1]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 13.74%
YoY- 246.15%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 114,496 134,725 136,933 138,547 134,657 97,160 89,337 17.93%
PBT 38,134 41,892 45,359 46,457 43,019 32,810 25,635 30.21%
Tax -11,340 -7,234 -10,543 -11,156 -10,667 -13,765 -9,484 12.61%
NP 26,794 34,658 34,816 35,301 32,352 19,045 16,151 40.00%
-
NP to SH 13,455 22,508 22,642 22,271 19,580 8,943 7,286 50.35%
-
Tax Rate 29.74% 17.27% 23.24% 24.01% 24.80% 41.95% 37.00% -
Total Cost 87,702 100,067 102,117 103,246 102,305 78,115 73,186 12.78%
-
Net Worth 299,491 369,879 366,907 364,681 299,972 349,327 346,807 -9.29%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 2,495 2,499 2,499 2,499 2,499 1,990 1,990 16.22%
Div Payout % 18.55% 11.11% 11.04% 11.22% 12.77% 22.26% 27.32% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 299,491 369,879 366,907 364,681 299,972 349,327 346,807 -9.29%
NOSH 99,830 99,967 99,974 99,912 99,990 100,093 99,944 -0.07%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 23.40% 25.72% 25.43% 25.48% 24.03% 19.60% 18.08% -
ROE 4.49% 6.09% 6.17% 6.11% 6.53% 2.56% 2.10% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 114.69 134.77 136.97 138.67 134.67 97.07 89.39 18.02%
EPS 13.48 22.52 22.65 22.29 19.58 8.93 7.29 50.48%
DPS 2.50 2.50 2.50 2.50 2.50 2.00 2.00 15.99%
NAPS 3.00 3.70 3.67 3.65 3.00 3.49 3.47 -9.22%
Adjusted Per Share Value based on latest NOSH - 99,912
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 113.24 133.24 135.43 137.02 133.18 96.09 88.36 17.93%
EPS 13.31 22.26 22.39 22.03 19.36 8.84 7.21 50.31%
DPS 2.47 2.47 2.47 2.47 2.47 1.97 1.97 16.22%
NAPS 2.962 3.6581 3.6288 3.6067 2.9668 3.4549 3.43 -9.29%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.20 1.30 1.40 0.98 0.81 0.64 0.64 -
P/RPS 1.05 0.96 1.02 0.71 0.60 0.66 0.72 28.51%
P/EPS 8.90 5.77 6.18 4.40 4.14 7.16 8.78 0.90%
EY 11.23 17.32 16.18 22.75 24.18 13.96 11.39 -0.93%
DY 2.08 1.92 1.79 2.55 3.09 3.13 3.13 -23.79%
P/NAPS 0.40 0.35 0.38 0.27 0.27 0.18 0.18 70.04%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 28/11/07 29/08/07 30/05/07 28/02/07 29/11/06 29/08/06 -
Price 0.99 1.35 1.28 0.92 0.88 0.65 0.70 -
P/RPS 0.86 1.00 0.93 0.66 0.65 0.67 0.78 6.70%
P/EPS 7.35 6.00 5.65 4.13 4.49 7.28 9.60 -16.26%
EY 13.61 16.68 17.69 24.23 22.25 13.75 10.41 19.50%
DY 2.53 1.85 1.95 2.72 2.84 3.08 2.86 -7.82%
P/NAPS 0.33 0.36 0.35 0.25 0.29 0.19 0.20 39.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment