[MKLAND] YoY Cumulative Quarter Result on 30-Apr-2000 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/02 30/09/01 31/03/01 30/04/00 CAGR
Revenue 186,475 372,883 79,732 0 -
PBT 45,492 59,035 13,920 0 -
Tax -13,884 -18,756 -4,250 0 -
NP 31,608 40,279 9,670 0 -
-
NP to SH 31,608 40,279 9,670 0 -
-
Tax Rate 30.52% 31.77% 30.53% - -
Total Cost 154,867 332,604 70,062 0 -
-
Net Worth 505,257 316,122 284,411 0 -
Dividend
30/09/02 30/09/01 31/03/01 30/04/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 31/03/01 30/04/00 CAGR
Net Worth 505,257 316,122 284,411 0 -
NOSH 1,175,018 355,193 355,514 364,290 62.26%
Ratio Analysis
30/09/02 30/09/01 31/03/01 30/04/00 CAGR
NP Margin 16.95% 10.80% 12.13% 0.00% -
ROE 6.26% 12.74% 3.40% 0.00% -
Per Share
30/09/02 30/09/01 31/03/01 30/04/00 CAGR
RPS 15.87 104.98 22.43 0.00 -
EPS 2.69 11.34 2.72 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.89 0.80 0.00 -
Adjusted Per Share Value based on latest NOSH - 328,750
30/09/02 30/09/01 31/03/01 30/04/00 CAGR
RPS 16.03 32.05 6.85 0.00 -
EPS 2.72 3.46 0.83 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4343 0.2717 0.2445 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 31/03/01 30/04/00 CAGR
Date 30/09/02 28/09/01 30/03/01 28/04/00 -
Price 1.70 1.50 1.03 3.16 -
P/RPS 10.71 0.00 4.59 0.00 -
P/EPS 63.20 0.00 37.87 0.00 -
EY 1.58 0.00 2.64 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.95 0.00 1.29 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/09/01 31/03/01 30/04/00 CAGR
Date 29/11/02 29/11/01 28/05/01 - -
Price 1.68 1.39 1.43 0.00 -
P/RPS 10.59 0.00 6.38 0.00 -
P/EPS 62.45 0.00 52.57 0.00 -
EY 1.60 0.00 1.90 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.91 0.00 1.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment