[METECH] YoY Cumulative Quarter Result on 30-Sep-2000 [#3]

Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 0.51%
YoY- -227.92%
Quarter Report
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 67,035 56,427 69,038 82,010 68,652 0.02%
PBT 485 -4,084 529 1,936 5,280 2.51%
Tax -808 230 -529 -1,936 -3,765 1.61%
NP -323 -3,854 0 0 1,515 -
-
NP to SH -323 -3,854 -2,153 -1,938 1,515 -
-
Tax Rate 166.60% - 100.00% 100.00% 71.31% -
Total Cost 67,358 60,281 69,038 82,010 67,137 -0.00%
-
Net Worth 38,759 41,160 44,932 48,331 50,392 0.27%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 38,759 41,160 44,932 48,331 50,392 0.27%
NOSH 40,374 18,000 18,001 17,994 17,992 -0.83%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -0.48% -6.83% 0.00% 0.00% 2.21% -
ROE -0.83% -9.36% -4.79% -4.01% 3.01% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 166.03 313.47 383.51 455.75 381.55 0.86%
EPS -0.80 -21.41 -11.96 -10.77 8.42 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 2.2866 2.496 2.6859 2.8007 1.12%
Adjusted Per Share Value based on latest NOSH - 16,666
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 16.53 13.91 17.02 20.22 16.93 0.02%
EPS -0.08 -0.95 -0.53 -0.48 0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0956 0.1015 0.1108 0.1192 0.1243 0.27%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 - - - - -
Price 0.99 0.00 0.00 0.00 0.00 -
P/RPS 0.60 0.00 0.00 0.00 0.00 -100.00%
P/EPS -123.75 0.00 0.00 0.00 0.00 -100.00%
EY -0.81 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 18/11/03 16/01/03 19/11/01 27/11/00 25/11/99 -
Price 1.16 1.46 0.00 0.00 0.00 -
P/RPS 0.70 0.47 0.00 0.00 0.00 -100.00%
P/EPS -145.00 -6.82 0.00 0.00 0.00 -100.00%
EY -0.69 -14.66 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 0.64 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment