[METECH] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 33.68%
YoY- -227.92%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 94,900 91,820 108,979 109,346 109,388 102,544 93,825 -0.01%
PBT -354 2,576 2,474 2,581 1,550 1,904 7,484 -
Tax 354 -2,576 -2,474 -2,581 -1,550 -1,904 -5,670 -
NP 0 0 0 0 0 0 1,814 -
-
NP to SH -4,522 -2,144 -2,857 -2,584 -3,896 -3,276 1,814 -
-
Tax Rate - 100.00% 100.00% 100.00% 100.00% 100.00% 75.76% -
Total Cost 94,900 91,820 108,979 109,346 109,388 102,544 92,011 -0.03%
-
Net Worth 45,205 46,878 47,054 48,331 48,334 49,429 50,252 0.10%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 540 - - - 540 -
Div Payout % - - 0.00% - - - 29.78% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 45,205 46,878 47,054 48,331 48,334 49,429 50,252 0.10%
NOSH 18,001 17,986 18,002 17,994 18,003 17,999 18,005 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.93% -
ROE -10.00% -4.57% -6.07% -5.35% -8.06% -6.63% 3.61% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 527.18 510.49 605.35 607.67 607.59 569.69 521.08 -0.01%
EPS -25.12 -11.92 -15.87 -14.36 -21.64 -18.20 10.08 -
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 2.5112 2.6063 2.6138 2.6859 2.6847 2.7461 2.7909 0.10%
Adjusted Per Share Value based on latest NOSH - 16,666
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 23.40 22.64 26.87 26.96 26.97 25.28 23.13 -0.01%
EPS -1.12 -0.53 -0.70 -0.64 -0.96 -0.81 0.45 -
DPS 0.00 0.00 0.13 0.00 0.00 0.00 0.13 -
NAPS 0.1115 0.1156 0.116 0.1192 0.1192 0.1219 0.1239 0.10%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 30/05/01 06/04/01 27/11/00 21/08/00 22/05/00 24/02/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment