[MITRA] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[MITRA] MITRAJAYA HOLDINGS BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 53.81%
YoY- -29.64%
Quarter Report
Latest QR
Upcoming QR
MITRA's Result
MITRA's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 143,920 144,626 330,929 471,815 595,903 441,048 390,039 -15.29%
PBT 973 4,364 -16,294 37,180 50,389 62,742 48,411 -47.82%
Tax -1,309 -2,676 -3,983 -9,034 -14,568 -14,373 -11,829 -30.68%
NP -336 1,688 -20,277 28,146 35,821 48,369 36,582 -
-
NP to SH -122 2,376 -18,833 29,511 41,943 48,082 36,487 -
-
Tax Rate 134.53% 61.32% - 24.30% 28.91% 22.91% 24.43% -
Total Cost 144,256 142,938 351,206 443,669 560,082 392,679 353,457 -13.86%
-
Net Worth 781,735 730,007 827,394 859,736 710,216 552,814 397,895 11.90%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 781,735 730,007 827,394 859,736 710,216 552,814 397,895 11.90%
NOSH 896,148 896,148 896,148 896,148 670,015 642,807 397,895 14.47%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -0.23% 1.17% -6.13% 5.97% 6.01% 10.97% 9.38% -
ROE -0.02% 0.33% -2.28% 3.43% 5.91% 8.70% 9.17% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 17.49 17.04 37.20 52.68 88.94 68.61 98.03 -24.94%
EPS -0.01 0.27 -2.12 3.30 6.26 7.48 6.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.86 0.93 0.96 1.06 0.86 1.00 -0.85%
Adjusted Per Share Value based on latest NOSH - 896,148
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 18.54 18.63 42.64 60.79 76.78 56.83 50.25 -15.29%
EPS -0.02 0.31 -2.43 3.80 5.40 6.19 4.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0072 0.9406 1.066 1.1077 0.9151 0.7123 0.5127 11.90%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.255 0.19 0.345 0.51 1.37 1.30 1.75 -
P/RPS 1.46 1.12 0.93 0.97 1.54 1.89 1.79 -3.33%
P/EPS -1,719.95 67.88 -16.30 15.48 21.88 17.38 19.08 -
EY -0.06 1.47 -6.14 6.46 4.57 5.75 5.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.22 0.37 0.53 1.29 1.51 1.75 -26.74%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 08/09/21 24/08/20 29/08/19 28/08/18 28/08/17 18/08/16 25/11/15 -
Price 0.26 0.20 0.28 0.49 1.33 1.41 1.22 -
P/RPS 1.49 1.17 0.75 0.93 1.50 2.06 1.24 3.10%
P/EPS -1,753.68 71.45 -13.23 14.87 21.25 18.85 13.30 -
EY -0.06 1.40 -7.56 6.73 4.71 5.30 7.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.23 0.30 0.51 1.25 1.64 1.22 -22.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment