[HONGSENG] YoY Annualized Quarter Result on 31-Mar-2022 [#2]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Mar-2022 [#2]
Profit Trend
QoQ- 1.1%
YoY- 1362.49%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 CAGR
Revenue 13,356 386,942 90,306 6,688 11,072 20,436 24,558 -8.62%
PBT -31,268 228,212 23,643 2,726 2,220 -12,274 -4,930 31.45%
Tax -1,524 -45,212 -5,126 -16 2 -169 18 -
NP -32,792 183,000 18,517 2,710 2,222 -12,444 -4,912 32.46%
-
NP to SH -32,022 167,362 11,443 2,710 2,246 -12,224 -5,046 31.47%
-
Tax Rate - 19.81% 21.68% 0.59% -0.09% - - -
Total Cost 46,148 203,942 71,789 3,978 8,850 32,880 29,470 6.86%
-
Net Worth 372,403 357,026 125,614 17,893 31,937 53,787 57,908 31.72%
Dividend
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 CAGR
Net Worth 372,403 357,026 125,614 17,893 31,937 53,787 57,908 31.72%
NOSH 5,108,416 2,554,193 994,700 318,582 265,485 265,485 240,285 57.24%
Ratio Analysis
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 CAGR
NP Margin -245.52% 47.29% 20.50% 40.52% 20.07% -60.89% -20.00% -
ROE -8.60% 46.88% 9.11% 15.14% 7.03% -22.73% -8.71% -
Per Share
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 CAGR
RPS 0.26 15.15 13.50 2.52 4.17 7.70 10.22 -41.93%
EPS -0.62 6.56 2.36 1.02 0.84 -4.60 -2.10 -16.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0729 0.1398 0.1878 0.0674 0.1203 0.2026 0.241 -16.22%
Adjusted Per Share Value based on latest NOSH - 2,554,193
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 CAGR
RPS 0.26 7.57 1.77 0.13 0.22 0.40 0.48 -8.67%
EPS -0.62 3.28 0.22 0.05 0.04 -0.24 -0.10 31.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0729 0.0699 0.0246 0.0035 0.0063 0.0105 0.0113 31.79%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 CAGR
Date 31/03/23 31/03/22 31/03/21 30/09/19 28/09/18 29/09/17 30/06/16 -
Price 0.115 2.61 1.37 0.195 0.23 0.255 0.265 -
P/RPS 43.99 17.23 10.15 7.74 5.51 3.31 2.59 52.10%
P/EPS -18.35 39.83 80.08 19.10 27.19 -5.54 -12.62 5.69%
EY -5.45 2.51 1.25 5.23 3.68 -18.06 -7.92 -5.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 18.67 7.29 2.89 1.91 1.26 1.10 5.50%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 CAGR
Date 25/05/23 26/05/22 28/05/21 28/11/19 21/11/18 23/11/17 26/08/16 -
Price 0.10 1.98 1.52 0.12 0.24 0.25 0.26 -
P/RPS 38.25 13.07 11.26 4.76 5.75 3.25 2.54 49.41%
P/EPS -15.95 30.21 88.84 11.76 28.37 -5.43 -12.38 3.82%
EY -6.27 3.31 1.13 8.51 3.52 -18.42 -8.08 -3.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 14.16 8.09 1.78 2.00 1.23 1.08 3.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment