[SANICHI] QoQ Cumulative Quarter Result on 31-Mar-2015 [#3]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 68.47%
YoY- 92.57%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
Cumulative Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 11,371 5,254 42,838 30,847 16,524 4,897 22,413 -36.31%
PBT 2,216 1,423 2,190 3,526 2,093 589 1,850 12.75%
Tax 0 0 800 0 0 0 428 -
NP 2,216 1,423 2,990 3,526 2,093 589 2,278 -1.81%
-
NP to SH 1,938 1,423 2,492 3,526 2,093 589 2,278 -10.18%
-
Tax Rate 0.00% 0.00% -36.53% 0.00% 0.00% 0.00% -23.14% -
Total Cost 9,155 3,831 39,848 27,321 14,431 4,308 20,135 -40.78%
-
Net Worth 116,279 170,759 119,639 77,571 115,114 35,339 45,080 87.75%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 116,279 170,759 119,639 77,571 115,114 35,339 45,080 87.75%
NOSH 968,999 1,422,999 996,999 705,200 1,046,499 294,499 322,000 108.02%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 19.49% 27.08% 6.98% 11.43% 12.67% 12.03% 10.16% -
ROE 1.67% 0.83% 2.08% 4.55% 1.82% 1.67% 5.05% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 1.17 0.37 4.30 4.37 1.58 1.66 6.96 -69.44%
EPS 0.20 0.10 0.35 0.50 0.20 0.20 0.70 -56.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.12 0.11 0.11 0.12 0.14 -9.74%
Adjusted Per Share Value based on latest NOSH - 1,432,999
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 0.07 0.03 0.28 0.20 0.11 0.03 0.15 -39.75%
EPS 0.01 0.01 0.02 0.02 0.01 0.00 0.01 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0076 0.0111 0.0078 0.0051 0.0075 0.0023 0.0029 89.74%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.085 0.07 0.075 0.095 0.09 0.115 0.08 -
P/RPS 7.24 18.96 1.75 2.17 5.70 6.92 1.15 239.81%
P/EPS 42.50 70.00 30.01 19.00 45.00 57.50 11.31 141.12%
EY 2.35 1.43 3.33 5.26 2.22 1.74 8.84 -58.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.58 0.63 0.86 0.82 0.96 0.57 15.72%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 23/11/15 27/08/15 29/05/15 27/02/15 28/11/14 27/08/14 -
Price 0.05 0.095 0.06 0.09 0.09 0.10 0.105 -
P/RPS 4.26 25.73 1.40 2.06 5.70 6.01 1.51 99.28%
P/EPS 25.00 95.00 24.00 18.00 45.00 50.00 14.84 41.44%
EY 4.00 1.05 4.17 5.56 2.22 2.00 6.74 -29.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.79 0.50 0.82 0.82 0.83 0.75 -31.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment