[GENP] YoY TTM Result on 30-Jun-2017 [#2]

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
TTM Result
Revenue	2,232,318	2,118,616	1,889,504	1,756,553	1,314,798	1,579,674	1,443,629	7.52%
YoY %	5.37%	12.13%	7.57%	33.60%	-16.77%	9.42%	-	-
Horiz. %	154.63%	146.76%	130.89%	121.68%	91.08%	109.42%	100.00%	-
PBT	229,113	125,762	418,099	636,575	203,505	404,252	426,296	-9.82%
YoY %	82.18%	-69.92%	-34.32%	212.81%	-49.66%	-5.17%	-	-
Horiz. %	53.75%	29.50%	98.08%	149.33%	47.74%	94.83%	100.00%	-
Tax	-57,504	-37,607	-107,711	-167,488	-56,853	-109,821	-114,881	-10.88%
YoY %	-52.91%	65.09%	35.69%	-194.60%	48.23%	4.40%	-	-
Horiz. %	50.06%	32.74%	93.76%	145.79%	49.49%	95.60%	100.00%	-
NP	171,609	88,155	310,388	469,087	146,652	294,431	311,415	-9.44%
YoY %	94.67%	-71.60%	-33.83%	219.86%	-50.19%	-5.45%	-	-
Horiz. %	55.11%	28.31%	99.67%	150.63%	47.09%	94.55%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	193,579	100,210	321,318	450,706	157,987	299,641	311,695	-7.62%
YoY %	93.17%	-68.81%	-28.71%	185.28%	-47.27%	-3.87%	-	-
Horiz. %	62.11%	32.15%	103.09%	144.60%	50.69%	96.13%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	25.10%	29.90%	25.76%	26.31%	27.94%	27.17%	26.95%	-
YoY %	-16.05%	16.07%	-2.09%	-5.83%	2.83%	0.82%	-	-
Horiz. %	93.14%	110.95%	95.58%	97.63%	103.67%	100.82%	100.00%	-
Total Cost	2,060,709	2,030,461	1,579,116	1,287,466	1,168,146	1,285,243	1,132,214	10.48%
YoY %	1.49%	28.58%	22.65%	10.21%	-9.11%	13.52%	-	-
Horiz. %	182.01%	179.34%	139.47%	113.71%	103.17%	113.52%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	4,907,672	4,391,382	4,173,164	4,268,217	3,926,057	3,971,890	3,632,703	5.13%
YoY %	11.76%	5.23%	-2.23%	8.72%	-1.15%	9.34%	-	-
Horiz. %	135.10%	120.88%	114.88%	117.49%	108.08%	109.34%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Dividend
Div	139,065	94,767	200,941	192,625	38,876	72,445	356,732	-14.51%
YoY %	46.74%	-52.84%	4.32%	395.49%	-46.34%	-79.69%	-	-
Horiz. %	38.98%	26.57%	56.33%	54.00%	10.90%	20.31%	100.00%	-
Div Payout %	71.84%	94.57%	62.54%	42.74%	24.61%	24.18%	114.45%	-
YoY %	-24.04%	51.22%	46.33%	73.67%	1.78%	-78.87%	-	-
Horiz. %	62.77%	82.63%	54.64%	37.34%	21.50%	21.13%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Equity
Net Worth	4,907,672	4,391,382	4,173,164	4,268,217	3,926,057	3,971,890	3,632,703	5.13%
YoY %	11.76%	5.23%	-2.23%	8.72%	-1.15%	9.34%	-	-
Horiz. %	135.10%	120.88%	114.88%	117.49%	108.08%	109.34%	100.00%	-
NOSH	897,358	897,358	805,006	794,826	785,211	772,741	761,573	2.76%
YoY %	0.00%	11.47%	1.28%	1.22%	1.61%	1.47%	-	-
Horiz. %	117.83%	117.83%	105.70%	104.37%	103.10%	101.47%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Ratio Analysis
NP Margin	7.69%	4.16%	16.43%	26.70%	11.15%	18.64%	21.57%	-
YoY %	84.86%	-74.68%	-38.46%	139.46%	-40.18%	-13.58%	-	-
Horiz. %	35.65%	19.29%	76.17%	123.78%	51.69%	86.42%	100.00%	-
ROE	3.94%	2.28%	7.70%	10.56%	4.02%	7.54%	8.58%	-
YoY %	72.81%	-70.39%	-27.08%	162.69%	-46.68%	-12.12%	-	-
Horiz. %	45.92%	26.57%	89.74%	123.08%	46.85%	87.88%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Per Share
RPS	248.81	260.52	234.99	221.00	167.45	204.42	189.56	4.63%
YoY %	-4.49%	10.86%	6.33%	31.98%	-18.09%	7.84%	-	-
Horiz. %	131.26%	137.43%	123.97%	116.59%	88.34%	107.84%	100.00%	-
EPS	21.58	12.32	39.96	56.70	20.12	38.78	40.93	-10.11%
YoY %	75.16%	-69.17%	-29.52%	181.81%	-48.12%	-5.25%	-	-
Horiz. %	52.72%	30.10%	97.63%	138.53%	49.16%	94.75%	100.00%	-
DPS	15.50	11.75	25.25	24.50	5.00	9.50	47.00	-16.86%
YoY %	31.91%	-53.47%	3.06%	390.00%	-47.37%	-79.79%	-	-
Horiz. %	32.98%	25.00%	53.72%	52.13%	10.64%	20.21%	100.00%	-
NAPS	5.47	5.40	5.19	5.37	5.00	5.14	4.77	2.30%
YoY %	1.30%	4.05%	-3.35%	7.40%	-2.72%	7.76%	-	-
Horiz. %	114.68%	113.21%	108.81%	112.58%	104.82%	107.76%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Adjusted Per Share Value based on latest NOSH - 794,826
RPS	248.77	236.09	210.56	195.75	146.52	176.04	160.88	7.52%
YoY %	5.37%	12.12%	7.57%	33.60%	-16.77%	9.42%	-	-
Horiz. %	154.63%	146.75%	130.88%	121.67%	91.07%	109.42%	100.00%	-
EPS	21.57	11.17	35.81	50.23	17.61	33.39	34.73	-7.62%
YoY %	93.11%	-68.81%	-28.71%	185.24%	-47.26%	-3.86%	-	-
Horiz. %	62.11%	32.16%	103.11%	144.63%	50.71%	96.14%	100.00%	-
DPS	15.50	10.56	22.39	21.47	4.33	8.07	39.75	-14.51%
YoY %	46.78%	-52.84%	4.29%	395.84%	-46.34%	-79.70%	-	-
Horiz. %	38.99%	26.57%	56.33%	54.01%	10.89%	20.30%	100.00%	-
NAPS	5.469	4.8937	4.6505	4.7564	4.3751	4.4262	4.0482	5.13%
YoY %	11.76%	5.23%	-2.23%	8.72%	-1.15%	9.34%	-	-
Horiz. %	135.10%	120.89%	114.88%	117.49%	108.08%	109.34%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/06/20	28/06/19	29/06/18	30/06/17	30/06/16	30/06/15	30/06/14	-
Price	9.83	10.00	9.45	11.04	10.62	9.91	11.60	-
P/RPS	3.95	3.84	4.02	5.00	6.34	4.85	6.12	-7.03%
YoY %	2.86%	-4.48%	-19.60%	-21.14%	30.72%	-20.75%	-	-
Horiz. %	64.54%	62.75%	65.69%	81.70%	103.59%	79.25%	100.00%	-
P/EPS	45.56	81.15	23.65	19.47	52.78	25.56	28.34	8.22%
YoY %	-43.86%	243.13%	21.47%	-63.11%	106.49%	-9.81%	-	-
Horiz. %	160.76%	286.34%	83.45%	68.70%	186.24%	90.19%	100.00%	-
EY	2.19	1.23	4.23	5.14	1.89	3.91	3.53	-7.64%
YoY %	78.05%	-70.92%	-17.70%	171.96%	-51.66%	10.76%	-	-
Horiz. %	62.04%	34.84%	119.83%	145.61%	53.54%	110.76%	100.00%	-
DY	1.58	1.18	2.67	2.22	0.47	0.96	4.05	-14.50%
YoY %	33.90%	-55.81%	20.27%	372.34%	-51.04%	-76.30%	-	-
Horiz. %	39.01%	29.14%	65.93%	54.81%	11.60%	23.70%	100.00%	-
P/NAPS	1.80	1.85	1.82	2.06	2.12	1.93	2.43	-4.87%
YoY %	-2.70%	1.65%	-11.65%	-2.83%	9.84%	-20.58%	-	-
Horiz. %	74.07%	76.13%	74.90%	84.77%	87.24%	79.42%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Price Multiplier on Announcement Date
Date	26/08/20	28/08/19	28/08/18	23/08/17	25/08/16	25/08/15	27/08/14	-
Price	9.90	10.00	9.44	10.58	10.64	8.92	10.20	-
P/RPS	3.98	3.84	4.02	4.79	6.35	4.36	5.38	-4.89%
YoY %	3.65%	-4.48%	-16.08%	-24.57%	45.64%	-18.96%	-	-
Horiz. %	73.98%	71.38%	74.72%	89.03%	118.03%	81.04%	100.00%	-
P/EPS	45.88	81.15	23.62	18.66	52.88	23.00	24.92	10.69%
YoY %	-43.46%	243.56%	26.58%	-64.71%	129.91%	-7.70%	-	-
Horiz. %	184.11%	325.64%	94.78%	74.88%	212.20%	92.30%	100.00%	-
EY	2.18	1.23	4.23	5.36	1.89	4.35	4.01	-9.65%
YoY %	77.24%	-70.92%	-21.08%	183.60%	-56.55%	8.48%	-	-
Horiz. %	54.36%	30.67%	105.49%	133.67%	47.13%	108.48%	100.00%	-
DY	1.57	1.18	2.67	2.32	0.47	1.07	4.61	-16.41%
YoY %	33.05%	-55.81%	15.09%	393.62%	-56.07%	-76.79%	-	-
Horiz. %	34.06%	25.60%	57.92%	50.33%	10.20%	23.21%	100.00%	-
P/NAPS	1.81	1.85	1.82	1.97	2.13	1.74	2.14	-2.75%
YoY %	-2.16%	1.65%	-7.61%	-7.51%	22.41%	-18.69%	-	-
Horiz. %	84.58%	86.45%	85.05%	92.06%	99.53%	81.31%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Don't Miss Out: Up to USD1,000 in Our Lucky Draw!

Latest Videos

MQ Market Updates - 17 May 2024

MQ Trader

MQ Trading Signals

2024-05-20 09:30:00

EMA 5

30 Mins

BUY

2024-05-20 09:30:00

ADX

30 Mins

BUY

2024-05-20 09:30:00

TURTLE SYSTEM 20

30 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

MPI

MALAYSIAN PACIFIC INDUSTRIES

335

HLIND

HONG LEONG INDUSTRIES BHD

320

PTRANS

PERAK TRANSIT BERHAD

314

TOPGLOV

TOP GLOVE CORPORATION BHD

212

YTLPOWR

YTL POWER INTERNATIONAL BHD

187

MBSB

MALAYSIA BUILDING SOCIETY BHD

166

GENTING

GENTING BHD

149

PBBANK

PUBLIC BANK BHD

136

GENM

GENTING MALAYSIA BERHAD

132

Daily Stocks

INGENIEU

0.095

0.00

460,228,100

HSI-CV8

0.16

-0.005

188,554,500

HSI-HUZ

0.165

-0.015

147,716,000

INGENIEU-WB

0.02

0.00

125,367,700

ASB

0.13

+0.005

54,975,300

AHB

0.17

+0.01

54,564,200

JAKS

0.135

+0.01

53,825,300

MBSB

0.94

+0.05

46,681,100

TOPGLOV

1.21

+0.01

43,871,400

WIDAD

0.065

+0.005

42,189,500

More active Stocks

MPI

37.80

+1.20

142,600

PANAMY

19.96

+0.48

47,900

ARKA

2.39

+0.37

221,000

GAMUDA

5.86

+0.28

5,101,100

HLIND

11.34

+0.26

19,600

TENAGA

12.80

+0.20

1,946,200

PPB

15.32

+0.20

181,600

NESTLE

129.70

+0.20

10,400

GCB-C5

1.01

+0.195

50,000

PETDAG

21.06

+0.16

10,900

More gainer Stocks

HEIM

25.22

-0.38

12,400

ALLIANZ

23.06

-0.32

2,400

DLADY

32.86

-0.14

2,000

KUAISHO-C17

0.08

-0.12

58,800

AIRPORT

10.06

-0.10

1,923,200

AJI

15.84

-0.10

15,800

IDEAL

3.40

-0.10

3,000

PARAGON

3.31

-0.09

88,300

KUAISHO-C16

0.01

-0.085

20,000

KUAISHO-C16

0.01

-0.085

20,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More