[GENP] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 97.29%
YoY- 161.84%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 529,074 1,804,250 1,275,833 846,469 400,224 1,480,079 966,665 -33.11%
PBT 130,610 461,127 318,980 210,841 107,358 448,771 190,209 -22.18%
Tax -36,258 -116,339 -86,105 -57,264 -29,573 -121,280 -54,450 -23.76%
NP 94,352 344,788 232,875 153,577 77,785 327,491 135,759 -21.55%
-
NP to SH 100,978 337,710 220,013 143,508 72,739 338,213 148,965 -22.85%
-
Tax Rate 27.76% 25.23% 26.99% 27.16% 27.55% 27.02% 28.63% -
Total Cost 434,722 1,459,462 1,042,958 692,892 322,439 1,152,588 830,906 -35.09%
-
Net Worth 4,257,458 4,287,016 4,268,908 4,295,640 3,987,002 4,256,038 3,940,909 5.29%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 206,411 44,050 43,996 - 165,819 15,763 -
Div Payout % - 61.12% 20.02% 30.66% - 49.03% 10.58% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 4,257,458 4,287,016 4,268,908 4,295,640 3,987,002 4,256,038 3,940,909 5.29%
NOSH 803,508 803,399 800,921 799,933 797,400 789,617 788,181 1.29%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 17.83% 19.11% 18.25% 18.14% 19.44% 22.13% 14.04% -
ROE 2.37% 7.88% 5.15% 3.34% 1.82% 7.95% 3.78% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 65.86 227.27 159.30 105.82 50.19 187.44 122.64 -33.95%
EPS 12.57 42.13 27.47 17.94 9.13 42.84 18.90 -23.82%
DPS 0.00 26.00 5.50 5.50 0.00 21.00 2.00 -
NAPS 5.30 5.40 5.33 5.37 5.00 5.39 5.00 3.96%
Adjusted Per Share Value based on latest NOSH - 794,826
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 58.96 201.06 142.18 94.33 44.60 164.94 107.72 -33.11%
EPS 11.25 37.63 24.52 15.99 8.11 37.69 16.60 -22.86%
DPS 0.00 23.00 4.91 4.90 0.00 18.48 1.76 -
NAPS 4.7444 4.7774 4.7572 4.787 4.443 4.7429 4.3917 5.28%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 10.26 10.50 10.30 11.04 11.68 10.80 11.00 -
P/RPS 15.58 4.62 6.47 10.43 23.27 5.76 8.97 44.54%
P/EPS 81.62 24.68 37.50 61.54 128.04 25.21 58.20 25.31%
EY 1.23 4.05 2.67 1.63 0.78 3.97 1.72 -20.04%
DY 0.00 2.48 0.53 0.50 0.00 1.94 0.18 -
P/NAPS 1.94 1.94 1.93 2.06 2.34 2.00 2.20 -8.04%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 23/05/18 26/02/18 22/11/17 23/08/17 29/05/17 22/02/17 23/11/16 -
Price 9.51 9.80 10.48 10.58 11.60 11.08 10.52 -
P/RPS 14.44 4.31 6.58 10.00 23.11 5.91 8.58 41.53%
P/EPS 75.65 23.04 38.15 58.97 127.16 25.87 55.66 22.72%
EY 1.32 4.34 2.62 1.70 0.79 3.87 1.80 -18.69%
DY 0.00 2.65 0.52 0.52 0.00 1.90 0.19 -
P/NAPS 1.79 1.81 1.97 1.97 2.32 2.06 2.10 -10.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment