[ABMB] YoY TTM Result on 31-Mar-2014 [#4]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
22-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- 3.53%
YoY- 4.74%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
TTM Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 1,580,550 1,543,556 1,508,923 1,348,964 1,333,031 1,244,318 1,128,716 5.76%
PBT 681,404 694,781 703,150 749,351 714,020 674,643 553,113 3.53%
Tax -169,281 -172,743 -172,370 -185,803 -175,897 -171,524 -143,962 2.73%
NP 512,123 522,038 530,780 563,548 538,123 503,119 409,151 3.80%
-
NP to SH 512,123 522,038 530,780 563,548 538,044 502,635 409,202 3.80%
-
Tax Rate 24.84% 24.86% 24.51% 24.80% 24.63% 25.42% 26.03% -
Total Cost 1,068,427 1,021,518 978,143 785,416 794,908 741,199 719,565 6.80%
-
Net Worth 5,038,806 4,781,461 4,434,100 4,087,067 3,966,399 3,681,005 3,351,032 7.02%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div 244,049 221,715 234,238 274,358 252,810 203,576 107,075 14.70%
Div Payout % 47.65% 42.47% 44.13% 48.68% 46.99% 40.50% 26.17% -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 5,038,806 4,781,461 4,434,100 4,087,067 3,966,399 3,681,005 3,351,032 7.02%
NOSH 1,548,000 1,548,106 1,548,106 1,548,106 1,548,106 1,514,816 1,544,254 0.04%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 32.40% 33.82% 35.18% 41.78% 40.37% 40.43% 36.25% -
ROE 10.16% 10.92% 11.97% 13.79% 13.57% 13.65% 12.21% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 103.51 101.04 98.69 88.79 87.38 82.14 73.09 5.96%
EPS 33.54 34.17 34.71 37.09 35.27 33.18 26.50 4.00%
DPS 16.00 14.50 15.40 18.00 16.60 13.30 7.00 14.75%
NAPS 3.30 3.13 2.90 2.69 2.60 2.43 2.17 7.22%
Adjusted Per Share Value based on latest NOSH - 1,548,106
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 102.10 99.71 97.47 87.14 86.11 80.38 72.91 5.76%
EPS 33.08 33.72 34.29 36.40 34.75 32.47 26.43 3.80%
DPS 15.76 14.32 15.13 17.72 16.33 13.15 6.92 14.68%
NAPS 3.2548 3.0886 2.8642 2.64 2.5621 2.3777 2.1646 7.02%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 4.08 4.15 4.79 4.41 4.40 3.89 3.17 -
P/RPS 3.94 4.11 4.85 4.97 5.04 4.74 4.34 -1.59%
P/EPS 12.16 12.14 13.80 11.89 12.48 11.72 11.96 0.27%
EY 8.22 8.23 7.25 8.41 8.02 8.53 8.36 -0.28%
DY 3.92 3.49 3.22 4.08 3.77 3.42 2.21 10.01%
P/NAPS 1.24 1.33 1.65 1.64 1.69 1.60 1.46 -2.68%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/05/17 26/05/16 27/05/15 22/05/14 21/05/13 23/05/12 25/05/11 -
Price 4.33 3.93 4.64 4.71 4.97 3.82 3.05 -
P/RPS 4.18 3.89 4.70 5.30 5.69 4.65 4.17 0.03%
P/EPS 12.91 11.50 13.37 12.70 14.09 11.51 11.51 1.92%
EY 7.75 8.70 7.48 7.87 7.10 8.69 8.69 -1.88%
DY 3.70 3.69 3.32 3.82 3.34 3.48 2.30 8.23%
P/NAPS 1.31 1.26 1.60 1.75 1.91 1.57 1.41 -1.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment