[ALCOM] YoY TTM Result on 30-Jun-2020 [#2]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -407.46%
YoY- -341.5%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 832,702 822,195 465,919 325,875 366,614 391,794 338,466 16.18%
PBT 64,282 78,505 28,704 -3,118 6,290 10,587 18,787 22.74%
Tax -17,328 -19,977 -5,493 -3,021 -3,531 -4,417 -4,300 26.13%
NP 46,954 58,528 23,211 -6,139 2,759 6,170 14,487 21.64%
-
NP to SH 46,757 58,462 23,211 -6,663 2,759 6,644 14,564 21.44%
-
Tax Rate 26.96% 25.45% 19.14% - 56.14% 41.72% 22.89% -
Total Cost 785,748 763,667 442,708 332,014 363,855 385,624 323,979 15.90%
-
Net Worth 240,452 197,466 138,360 115,524 122,241 118,664 179,862 4.95%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 3,358 3,358 - - - - - -
Div Payout % 7.18% 5.74% - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 240,452 197,466 138,360 115,524 122,241 118,664 179,862 4.95%
NOSH 134,331 134,331 134,331 134,331 134,331 134,330 134,330 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 5.64% 7.12% 4.98% -1.88% 0.75% 1.57% 4.28% -
ROE 19.45% 29.61% 16.78% -5.77% 2.26% 5.60% 8.10% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 619.89 612.07 346.84 242.59 272.92 293.85 255.93 15.87%
EPS 34.81 43.52 17.28 -4.96 2.05 4.98 11.01 21.13%
DPS 2.50 2.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.47 1.03 0.86 0.91 0.89 1.36 4.68%
Adjusted Per Share Value based on latest NOSH - 134,331
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 618.54 610.74 346.09 242.06 272.33 291.03 251.42 16.18%
EPS 34.73 43.43 17.24 -4.95 2.05 4.94 10.82 21.44%
DPS 2.49 2.49 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7861 1.4668 1.0278 0.8581 0.908 0.8815 1.336 4.95%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.83 0.815 0.73 0.41 0.51 0.72 2.20 -
P/RPS 0.13 0.13 0.21 0.17 0.19 0.25 0.86 -27.00%
P/EPS 2.38 1.87 4.22 -8.27 24.83 14.45 19.98 -29.84%
EY 41.94 53.40 23.67 -12.10 4.03 6.92 5.01 42.47%
DY 3.01 3.07 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.55 0.71 0.48 0.56 0.81 1.62 -18.91%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/23 26/08/22 24/08/21 25/08/20 28/08/19 28/08/18 28/08/17 -
Price 0.81 0.89 0.75 0.44 0.48 0.745 1.32 -
P/RPS 0.13 0.15 0.22 0.18 0.18 0.25 0.52 -20.62%
P/EPS 2.33 2.04 4.34 -8.87 23.37 14.95 11.99 -23.88%
EY 42.97 48.90 23.04 -11.27 4.28 6.69 8.34 31.40%
DY 3.09 2.81 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.61 0.73 0.51 0.53 0.84 0.97 -12.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment