[ALCOM] YoY Annualized Quarter Result on 30-Jun-2020 [#2]

Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -42.82%
YoY- -4841.04%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 730,940 1,017,452 571,084 272,050 365,606 403,784 571,218 4.19%
PBT 30,828 109,892 43,652 -11,994 1,564 4,928 31,680 -0.45%
Tax -10,030 -27,342 -13,104 -1,248 -1,832 -3,840 -7,506 4.94%
NP 20,798 82,550 30,548 -13,242 -268 1,088 24,174 -2.47%
-
NP to SH 20,630 82,550 30,548 -13,242 -268 1,088 24,174 -2.60%
-
Tax Rate 32.54% 24.88% 30.02% - 117.14% 77.92% 23.69% -
Total Cost 710,142 934,902 540,536 285,292 365,874 402,696 547,044 4.44%
-
Net Worth 240,452 197,466 138,360 115,524 122,241 118,664 179,862 4.95%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 240,452 197,466 138,360 115,524 122,241 118,664 179,862 4.95%
NOSH 134,331 134,331 134,331 134,331 134,331 134,330 134,330 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 2.85% 8.11% 5.35% -4.87% -0.07% 0.27% 4.23% -
ROE 8.58% 41.80% 22.08% -11.46% -0.22% 0.92% 13.44% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 544.13 757.42 425.13 202.52 272.17 302.84 431.92 3.92%
EPS 15.36 61.46 22.74 -9.86 -0.20 0.82 18.30 -2.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.47 1.03 0.86 0.91 0.89 1.36 4.68%
Adjusted Per Share Value based on latest NOSH - 134,331
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 544.13 757.42 425.13 202.52 272.17 300.59 425.23 4.19%
EPS 15.36 61.46 22.74 -9.86 -0.20 0.81 18.00 -2.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.47 1.03 0.86 0.91 0.8834 1.339 4.95%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.83 0.815 0.73 0.41 0.51 0.72 2.20 -
P/RPS 0.15 0.11 0.17 0.20 0.19 0.24 0.51 -18.44%
P/EPS 5.40 1.33 3.21 -4.16 -255.63 88.23 12.04 -12.50%
EY 18.50 75.40 31.15 -24.04 -0.39 1.13 8.31 14.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.55 0.71 0.48 0.56 0.81 1.62 -18.91%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/23 26/08/22 24/08/21 25/08/20 28/08/19 28/08/18 28/08/17 -
Price 0.81 0.89 0.75 0.44 0.48 0.745 1.32 -
P/RPS 0.15 0.12 0.18 0.22 0.18 0.25 0.31 -11.39%
P/EPS 5.27 1.45 3.30 -4.46 -240.59 91.30 7.22 -5.10%
EY 18.96 69.05 30.32 -22.40 -0.42 1.10 13.85 5.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.61 0.73 0.51 0.53 0.84 0.97 -12.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment