[ALCOM] QoQ Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -42.82%
YoY- -4841.04%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 559,312 316,402 275,692 272,050 325,940 372,653 363,165 33.32%
PBT 42,972 881 -10,277 -11,994 -5,156 3,661 3,062 480.88%
Tax -13,380 434 -1,401 -1,248 -4,116 -3,313 -2,661 193.21%
NP 29,592 1,315 -11,678 -13,242 -9,272 348 401 1654.75%
-
NP to SH 29,592 1,315 -11,678 -13,242 -9,272 -176 401 1654.75%
-
Tax Rate 31.14% -49.26% - - - 90.49% 86.90% -
Total Cost 529,720 315,087 287,370 285,292 335,212 372,305 362,764 28.68%
-
Net Worth 130,301 123,584 112,838 115,524 119,554 122,241 122,241 4.34%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 130,301 123,584 112,838 115,524 119,554 122,241 122,241 4.34%
NOSH 134,331 134,331 134,331 134,331 134,331 134,331 134,331 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 5.29% 0.42% -4.24% -4.87% -2.84% 0.09% 0.11% -
ROE 22.71% 1.06% -10.35% -11.46% -7.76% -0.14% 0.33% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 416.37 235.54 205.23 202.52 242.64 277.41 270.35 33.32%
EPS 22.04 0.98 -8.69 -9.86 -6.92 0.26 0.29 1689.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.92 0.84 0.86 0.89 0.91 0.91 4.34%
Adjusted Per Share Value based on latest NOSH - 134,331
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 415.46 235.03 204.79 202.08 242.11 276.81 269.76 33.32%
EPS 21.98 0.98 -8.68 -9.84 -6.89 -0.13 0.30 1646.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9679 0.918 0.8382 0.8581 0.8881 0.908 0.908 4.34%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.70 0.595 0.445 0.41 0.435 0.44 0.485 -
P/RPS 0.17 0.25 0.22 0.20 0.18 0.16 0.18 -3.73%
P/EPS 3.18 60.78 -5.12 -4.16 -6.30 -335.83 162.34 -92.71%
EY 31.47 1.65 -19.54 -24.04 -15.87 -0.30 0.62 1267.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.65 0.53 0.48 0.49 0.48 0.53 22.63%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 23/02/21 24/11/20 25/08/20 03/06/20 26/02/20 27/11/19 -
Price 0.885 0.56 0.58 0.44 0.415 0.39 0.46 -
P/RPS 0.21 0.24 0.28 0.22 0.17 0.14 0.17 15.11%
P/EPS 4.02 57.21 -6.67 -4.46 -6.01 -297.67 153.97 -91.17%
EY 24.89 1.75 -14.99 -22.40 -16.63 -0.34 0.65 1033.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.61 0.69 0.51 0.47 0.43 0.51 47.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment