[ALCOM] QoQ Cumulative Quarter Result on 31-Dec-2016

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
21-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016
Profit Trend
QoQ- 128.16%
YoY- 209.89%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 181,732 95,203 317,132 232,858 151,069 73,869 287,406 -26.30%
PBT 9,382 5,280 15,779 10,570 4,817 2,274 2,862 120.51%
Tax -2,796 -1,251 -4,169 -3,926 -1,905 -1,121 -1,051 91.88%
NP 6,586 4,029 11,610 6,644 2,912 1,153 1,811 136.29%
-
NP to SH 6,586 4,029 11,687 6,644 2,912 1,153 2,570 87.15%
-
Tax Rate 29.80% 23.69% 26.42% 37.14% 39.55% 49.30% 36.72% -
Total Cost 175,146 91,174 305,522 226,214 148,157 72,716 285,595 -27.79%
-
Net Worth 113,736 179,862 177,035 170,605 168,101 165,660 267,589 -43.43%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - 10,789 -
Div Payout % - - - - - - 419.84% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 113,736 179,862 177,035 170,605 168,101 165,660 267,589 -43.43%
NOSH 134,330 134,330 133,109 134,331 132,363 132,528 215,798 -27.07%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 3.62% 4.23% 3.66% 2.85% 1.93% 1.56% 0.63% -
ROE 5.79% 2.24% 6.60% 3.89% 1.73% 0.70% 0.96% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 137.41 71.99 238.25 176.07 114.13 55.74 133.18 2.10%
EPS 4.98 3.05 8.78 5.02 2.20 0.87 1.37 136.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 0.86 1.36 1.33 1.29 1.27 1.25 1.24 -21.63%
Adjusted Per Share Value based on latest NOSH - 134,331
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 134.99 70.72 235.57 172.97 112.22 54.87 213.49 -26.31%
EPS 4.89 2.99 8.68 4.94 2.16 0.86 1.91 87.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 8.01 -
NAPS 0.8448 1.336 1.315 1.2673 1.2487 1.2305 1.9877 -43.44%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.25 2.20 1.09 0.905 0.97 0.815 0.805 -
P/RPS 0.91 3.06 0.00 0.51 0.85 1.46 0.60 31.97%
P/EPS 25.10 72.22 0.00 18.01 44.09 93.68 67.59 -48.30%
EY 3.98 1.38 0.00 5.55 2.27 1.07 1.48 93.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.21 -
P/NAPS 1.45 1.62 0.00 0.70 0.76 0.65 0.65 70.64%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 28/08/17 09/05/17 21/02/17 22/11/16 25/08/16 26/05/16 -
Price 1.08 1.32 1.13 1.00 0.945 0.765 0.885 -
P/RPS 0.79 1.83 0.00 0.57 0.83 1.37 0.66 12.72%
P/EPS 21.69 43.33 0.00 19.91 42.95 87.93 74.31 -55.96%
EY 4.61 2.31 0.00 5.02 2.33 1.14 1.35 126.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.65 -
P/NAPS 1.26 0.97 0.00 0.78 0.74 0.61 0.71 46.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment