[ALCOM] YoY TTM Result on 31-Dec-2016

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
21-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016
Profit Trend
QoQ- 9.33%
YoY- 64.68%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/07 31/12/07 31/03/08 31/03/07 30/09/06 31/12/06 CAGR
Revenue 310,522 397,530 395,504 397,047 391,654 358,053 373,708 -1.83%
PBT 10,293 17,727 19,058 20,974 14,145 19,953 17,453 -5.13%
Tax -3,742 -3,944 -4,917 -5,157 -2,856 -4,644 -3,487 0.70%
NP 6,551 13,783 14,141 15,817 11,289 15,309 13,966 -7.28%
-
NP to SH 7,310 13,783 14,141 15,817 11,289 14,654 13,966 -6.26%
-
Tax Rate 36.35% 22.25% 25.80% 24.59% 20.19% 23.27% 19.98% -
Total Cost 303,971 383,747 381,363 381,230 380,365 342,744 359,742 -1.66%
-
Net Worth 170,605 212,153 214,603 214,245 208,984 210,418 205,476 -1.84%
Dividend
31/12/16 30/09/07 31/12/07 31/03/08 31/03/07 30/09/06 31/12/06 CAGR
Div - 19,990 9,983 6,653 29,964 13,314 19,993 -
Div Payout % - 145.04% 70.60% 42.07% 265.43% 90.86% 143.16% -
Equity
31/12/16 30/09/07 31/12/07 31/03/08 31/03/07 30/09/06 31/12/06 CAGR
Net Worth 170,605 212,153 214,603 214,245 208,984 210,418 205,476 -1.84%
NOSH 132,252 133,430 133,294 133,071 133,111 133,176 133,426 -0.08%
Ratio Analysis
31/12/16 30/09/07 31/12/07 31/03/08 31/03/07 30/09/06 31/12/06 CAGR
NP Margin 2.11% 3.47% 3.58% 3.98% 2.88% 4.28% 3.74% -
ROE 4.28% 6.50% 6.59% 7.38% 5.40% 6.96% 6.80% -
Per Share
31/12/16 30/09/07 31/12/07 31/03/08 31/03/07 30/09/06 31/12/06 CAGR
RPS 234.80 297.93 296.72 298.37 294.23 268.86 280.09 -1.74%
EPS 5.53 10.33 10.61 11.89 8.48 11.00 10.47 -6.17%
DPS 0.00 15.00 7.50 5.00 22.50 10.00 15.00 -
NAPS 1.29 1.59 1.61 1.61 1.57 1.58 1.54 -1.75%
Adjusted Per Share Value based on latest NOSH - 134,331
31/12/16 30/09/07 31/12/07 31/03/08 31/03/07 30/09/06 31/12/06 CAGR
RPS 230.66 295.29 293.78 294.93 290.93 265.97 277.59 -1.83%
EPS 5.43 10.24 10.50 11.75 8.39 10.89 10.37 -6.25%
DPS 0.00 14.85 7.42 4.94 22.26 9.89 14.85 -
NAPS 1.2673 1.5759 1.5941 1.5914 1.5524 1.563 1.5263 -1.84%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/07 31/12/07 31/03/08 31/03/07 30/09/06 31/12/06 CAGR
Date 30/12/16 28/09/07 31/12/07 31/03/08 30/03/07 29/09/06 29/12/06 -
Price 0.905 1.27 1.25 1.04 1.36 1.35 1.35 -
P/RPS 0.39 0.43 0.42 0.35 0.46 0.50 0.48 -2.05%
P/EPS 16.37 12.29 11.78 8.75 16.04 12.27 12.90 2.40%
EY 6.11 8.13 8.49 11.43 6.24 8.15 7.75 -2.34%
DY 0.00 11.81 6.00 4.81 16.54 7.41 11.11 -
P/NAPS 0.70 0.80 0.78 0.65 0.87 0.85 0.88 -2.26%
Price Multiplier on Announcement Date
31/12/16 30/09/07 31/12/07 31/03/08 31/03/07 30/09/06 31/12/06 CAGR
Date 21/02/17 27/11/07 26/02/08 27/05/08 31/05/07 28/11/06 26/02/07 -
Price 1.00 1.20 1.06 1.03 1.28 1.40 1.45 -
P/RPS 0.43 0.40 0.36 0.35 0.44 0.52 0.52 -1.88%
P/EPS 18.09 11.62 9.99 8.67 15.09 12.72 13.85 2.70%
EY 5.53 8.61 10.01 11.54 6.63 7.86 7.22 -2.62%
DY 0.00 12.50 7.08 4.85 17.58 7.14 10.34 -
P/NAPS 0.78 0.75 0.66 0.64 0.82 0.89 0.94 -1.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment