[ALCOM] QoQ TTM Result on 31-Dec-2016

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
21-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016
Profit Trend
QoQ- 9.33%
YoY- 64.68%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 347,795 338,466 317,132 310,522 308,521 292,389 287,405 13.54%
PBT 20,345 18,787 15,781 10,293 8,897 4,882 2,863 269.18%
Tax -5,060 -4,300 -4,170 -3,742 -2,970 -1,714 -812 238.25%
NP 15,285 14,487 11,611 6,551 5,927 3,168 2,051 281.06%
-
NP to SH 15,362 14,564 11,688 7,310 6,686 3,927 2,810 210.01%
-
Tax Rate 24.87% 22.89% 26.42% 36.35% 33.38% 35.11% 28.36% -
Total Cost 332,510 323,979 305,521 303,971 302,594 289,221 285,354 10.72%
-
Net Worth 113,736 179,862 178,418 170,605 167,964 165,660 122,846 -5.00%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - 6,578 6,578 -
Div Payout % - - - - - 167.53% 234.13% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 113,736 179,862 178,418 170,605 167,964 165,660 122,846 -5.00%
NOSH 134,330 134,330 134,148 132,252 132,255 132,528 134,330 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 4.39% 4.28% 3.66% 2.11% 1.92% 1.08% 0.71% -
ROE 13.51% 8.10% 6.55% 4.28% 3.98% 2.37% 2.29% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 262.98 255.93 236.40 234.80 233.28 220.62 290.10 -6.32%
EPS 11.62 11.01 8.71 5.53 5.06 2.96 2.84 155.59%
DPS 0.00 0.00 0.00 0.00 0.00 4.96 6.64 -
NAPS 0.86 1.36 1.33 1.29 1.27 1.25 1.24 -21.63%
Adjusted Per Share Value based on latest NOSH - 134,331
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 258.35 251.42 235.57 230.66 229.17 217.19 213.49 13.54%
EPS 11.41 10.82 8.68 5.43 4.97 2.92 2.09 209.72%
DPS 0.00 0.00 0.00 0.00 0.00 4.89 4.89 -
NAPS 0.8448 1.336 1.3253 1.2673 1.2477 1.2305 0.9125 -5.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.25 2.20 1.09 0.905 0.97 0.815 0.805 -
P/RPS 0.48 0.86 0.46 0.39 0.42 0.37 0.28 43.19%
P/EPS 10.76 19.98 12.51 16.37 19.19 27.50 28.38 -47.58%
EY 9.29 5.01 7.99 6.11 5.21 3.64 3.52 90.86%
DY 0.00 0.00 0.00 0.00 0.00 6.09 8.25 -
P/NAPS 1.45 1.62 0.82 0.70 0.76 0.65 0.65 70.64%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 28/08/17 09/05/17 21/02/17 22/11/16 25/08/16 26/05/16 -
Price 1.08 1.32 1.13 1.00 0.945 0.765 0.885 -
P/RPS 0.41 0.52 0.48 0.43 0.41 0.35 0.31 20.46%
P/EPS 9.30 11.99 12.97 18.09 18.69 25.82 31.20 -55.34%
EY 10.76 8.34 7.71 5.53 5.35 3.87 3.20 124.27%
DY 0.00 0.00 0.00 0.00 0.00 6.49 7.50 -
P/NAPS 1.26 0.97 0.85 0.78 0.74 0.61 0.71 46.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment