[ALCOM] QoQ Quarter Result on 31-Dec-2016

Announcement Date
21-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016
Profit Trend
QoQ- 112.17%
YoY- 20.08%
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 86,529 95,203 84,274 81,789 77,200 73,869 77,664 7.46%
PBT 4,102 5,280 5,210 5,753 2,544 2,274 -278 -
Tax -1,545 -1,251 -243 -2,021 -785 -1,121 185 -
NP 2,557 4,029 4,967 3,732 1,759 1,153 -93 -
-
NP to SH 2,557 4,029 5,044 3,732 1,759 1,153 666 144.99%
-
Tax Rate 37.66% 23.69% 4.66% 35.13% 30.86% 49.30% - -
Total Cost 83,972 91,174 79,307 78,057 75,441 72,716 77,757 5.25%
-
Net Worth 113,736 179,862 178,418 170,605 167,964 165,660 122,846 -5.00%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 113,736 179,862 178,418 170,605 167,964 165,660 122,846 -5.00%
NOSH 134,330 134,330 134,148 134,331 132,255 132,528 99,069 22.48%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 2.96% 4.23% 5.89% 4.56% 2.28% 1.56% -0.12% -
ROE 2.25% 2.24% 2.83% 2.19% 1.05% 0.70% 0.54% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 65.43 71.99 62.82 61.84 58.37 55.74 78.39 -11.34%
EPS 1.93 3.05 3.76 2.82 1.33 0.87 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 1.36 1.33 1.29 1.27 1.25 1.24 -21.63%
Adjusted Per Share Value based on latest NOSH - 134,331
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 64.27 70.72 62.60 60.75 57.35 54.87 57.69 7.45%
EPS 1.90 2.99 3.75 2.77 1.31 0.86 0.49 146.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8448 1.336 1.3253 1.2673 1.2477 1.2305 0.9125 -5.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.25 2.20 1.09 0.905 0.97 0.815 0.805 -
P/RPS 1.91 3.06 0.00 1.46 1.66 1.46 1.03 50.88%
P/EPS 64.65 72.22 0.00 32.07 72.93 93.68 119.75 -33.67%
EY 1.55 1.38 0.00 3.12 1.37 1.07 0.84 50.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.62 0.00 0.70 0.76 0.65 0.65 70.64%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 28/08/17 09/05/17 21/02/17 22/11/16 25/08/16 26/05/16 -
Price 1.08 1.32 1.13 1.00 0.945 0.765 0.885 -
P/RPS 1.65 1.83 0.00 1.62 1.62 1.37 1.13 28.67%
P/EPS 55.86 43.33 0.00 35.44 71.05 87.93 131.65 -43.50%
EY 1.79 2.31 0.00 2.82 1.41 1.14 0.76 76.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 0.97 0.00 0.78 0.74 0.61 0.71 46.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment