[ECOFIRS] YoY TTM Result on 28-Feb-2019 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
24-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
28-Feb-2019 [#3]
Profit Trend
QoQ- 10.05%
YoY- -43.58%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Revenue 30,228 52,622 187,289 220,207 186,066 105,409 119,489 -20.46%
PBT 8,013 704 34,595 29,458 46,306 14,128 26,444 -18.03%
Tax 1,752 -1,465 -10,876 -5,012 -3,020 -5,201 -6,309 -
NP 9,765 -761 23,719 24,446 43,286 8,927 20,135 -11.35%
-
NP to SH 10,377 -823 23,276 24,469 43,367 8,457 20,266 -10.55%
-
Tax Rate -21.86% 208.10% 31.44% 17.01% 6.52% 36.81% 23.86% -
Total Cost 20,463 53,383 163,570 195,761 142,780 96,482 99,354 -23.14%
-
Net Worth 458,694 355,127 347,596 327,551 290,985 247,133 218,015 13.19%
Dividend
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Net Worth 458,694 355,127 347,596 327,551 290,985 247,133 218,015 13.19%
NOSH 1,176,125 836,299 808,605 803,162 803,162 803,162 719,523 8.53%
Ratio Analysis
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
NP Margin 32.30% -1.45% 12.66% 11.10% 23.26% 8.47% 16.85% -
ROE 2.26% -0.23% 6.70% 7.47% 14.90% 3.42% 9.30% -
Per Share
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 2.72 6.42 23.47 27.42 23.17 13.12 16.61 -26.02%
EPS 0.93 -0.10 2.92 3.05 5.40 1.05 2.82 -16.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4132 0.4332 0.4355 0.4079 0.3623 0.3077 0.303 5.30%
Adjusted Per Share Value based on latest NOSH - 803,162
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 2.50 4.36 15.51 18.23 15.40 8.73 9.89 -20.47%
EPS 0.86 -0.07 1.93 2.03 3.59 0.70 1.68 -10.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3797 0.294 0.2878 0.2712 0.2409 0.2046 0.1805 13.18%
Price Multiplier on Financial Quarter End Date
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 -
Price 0.47 0.36 0.385 0.295 0.30 0.265 0.23 -
P/RPS 17.26 5.61 1.64 1.08 1.29 2.02 1.38 52.32%
P/EPS 50.28 -358.59 13.20 9.68 5.56 25.17 8.17 35.35%
EY 1.99 -0.28 7.57 10.33 18.00 3.97 12.25 -26.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.83 0.88 0.72 0.83 0.86 0.76 6.98%
Price Multiplier on Announcement Date
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 25/04/22 22/04/21 12/05/20 24/04/19 27/04/18 27/04/17 26/04/16 -
Price 0.39 0.40 0.34 0.305 0.30 0.31 0.26 -
P/RPS 14.32 6.23 1.45 1.11 1.29 2.36 1.57 44.52%
P/EPS 41.72 -398.43 11.66 10.01 5.56 29.44 9.23 28.57%
EY 2.40 -0.25 8.58 9.99 18.00 3.40 10.83 -22.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.92 0.78 0.75 0.83 1.01 0.86 1.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment