[ECOFIRS] QoQ TTM Result on 28-Feb-2019 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
24-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
28-Feb-2019 [#3]
Profit Trend
QoQ- 10.05%
YoY- -43.58%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Revenue 201,479 210,281 221,088 220,207 198,017 181,165 181,232 7.30%
PBT 33,733 29,634 33,062 29,458 28,328 51,555 50,336 -23.40%
Tax -8,669 -8,630 -8,868 -5,012 -6,138 -5,927 -5,809 30.55%
NP 25,064 21,004 24,194 24,446 22,190 45,628 44,527 -31.80%
-
NP to SH 24,624 20,566 23,759 24,469 22,235 45,689 44,596 -32.67%
-
Tax Rate 25.70% 29.12% 26.82% 17.01% 21.67% 11.50% 11.54% -
Total Cost 176,415 189,277 196,894 195,761 175,827 135,537 136,705 18.51%
-
Net Worth 342,408 332,679 330,950 327,551 320,702 316,606 299,981 9.21%
Dividend
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Net Worth 342,408 332,679 330,950 327,551 320,702 316,606 299,981 9.21%
NOSH 808,605 804,690 803,162 803,162 803,162 803,162 803,162 0.45%
Ratio Analysis
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
NP Margin 12.44% 9.99% 10.94% 11.10% 11.21% 25.19% 24.57% -
ROE 7.19% 6.18% 7.18% 7.47% 6.93% 14.43% 14.87% -
Per Share
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 25.24 26.51 27.78 27.42 24.65 22.56 22.56 7.76%
EPS 3.09 2.59 2.99 3.05 2.77 5.69 5.55 -32.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.429 0.4194 0.4158 0.4079 0.3993 0.3942 0.3735 9.66%
Adjusted Per Share Value based on latest NOSH - 803,162
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 16.68 17.41 18.30 18.23 16.39 15.00 15.00 7.32%
EPS 2.04 1.70 1.97 2.03 1.84 3.78 3.69 -32.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2835 0.2754 0.274 0.2712 0.2655 0.2621 0.2483 9.23%
Price Multiplier on Financial Quarter End Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 0.355 0.325 0.305 0.295 0.295 0.305 0.30 -
P/RPS 1.41 1.23 1.10 1.08 1.20 1.35 1.33 3.96%
P/EPS 11.51 12.54 10.22 9.68 10.66 5.36 5.40 65.54%
EY 8.69 7.98 9.79 10.33 9.38 18.65 18.51 -39.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.77 0.73 0.72 0.74 0.77 0.80 2.48%
Price Multiplier on Announcement Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 22/01/20 31/10/19 31/07/19 24/04/19 25/01/19 26/10/18 30/07/18 -
Price 0.355 0.35 0.30 0.305 0.295 0.30 0.31 -
P/RPS 1.41 1.32 1.08 1.11 1.20 1.33 1.37 1.93%
P/EPS 11.51 13.50 10.05 10.01 10.66 5.27 5.58 61.97%
EY 8.69 7.41 9.95 9.99 9.38 18.96 17.91 -38.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.83 0.72 0.75 0.74 0.76 0.83 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment