[ECOFIRS] QoQ Annualized Quarter Result on 28-Feb-2019 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
24-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
28-Feb-2019 [#3]
Profit Trend
QoQ- 17.77%
YoY- -56.54%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Revenue 164,790 135,644 221,088 212,660 204,008 178,872 181,232 -6.13%
PBT 23,878 10,548 33,062 25,668 22,536 24,260 50,336 -39.14%
Tax -4,644 -4,556 -8,868 -5,064 -5,042 -5,508 -5,809 -13.85%
NP 19,234 5,992 24,194 20,604 17,494 18,752 44,527 -42.82%
-
NP to SH 19,246 6,004 23,759 20,628 17,516 18,776 44,596 -42.86%
-
Tax Rate 19.45% 43.19% 26.82% 19.73% 22.37% 22.70% 11.54% -
Total Cost 145,556 129,652 196,894 192,056 186,514 160,120 136,705 4.26%
-
Net Worth 342,408 332,679 330,950 327,551 320,702 316,606 299,981 9.21%
Dividend
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Net Worth 342,408 332,679 330,950 327,551 320,702 316,606 299,981 9.21%
NOSH 808,605 804,690 803,162 803,162 803,162 803,162 803,162 0.45%
Ratio Analysis
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
NP Margin 11.67% 4.42% 10.94% 9.69% 8.58% 10.48% 24.57% -
ROE 5.62% 1.80% 7.18% 6.30% 5.46% 5.93% 14.87% -
Per Share
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 20.65 17.10 27.78 26.48 25.40 22.27 22.56 -5.72%
EPS 2.42 0.76 2.97 2.57 2.18 2.32 5.55 -42.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.429 0.4194 0.4158 0.4079 0.3993 0.3942 0.3735 9.66%
Adjusted Per Share Value based on latest NOSH - 803,162
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 13.64 11.23 18.30 17.61 16.89 14.81 15.00 -6.13%
EPS 1.59 0.50 1.97 1.71 1.45 1.55 3.69 -42.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2835 0.2754 0.274 0.2712 0.2655 0.2621 0.2483 9.23%
Price Multiplier on Financial Quarter End Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 0.355 0.325 0.305 0.295 0.295 0.305 0.30 -
P/RPS 1.72 1.90 1.10 1.11 1.16 1.37 1.33 18.68%
P/EPS 14.72 42.94 10.22 11.48 13.53 13.05 5.40 95.01%
EY 6.79 2.33 9.79 8.71 7.39 7.66 18.51 -48.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.77 0.73 0.72 0.74 0.77 0.80 2.48%
Price Multiplier on Announcement Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 22/01/20 31/10/19 31/07/19 24/04/19 25/01/19 26/10/18 30/07/18 -
Price 0.355 0.35 0.30 0.30 0.295 0.30 0.31 -
P/RPS 1.72 2.05 1.08 1.13 1.16 1.35 1.37 16.36%
P/EPS 14.72 46.24 10.05 11.68 13.53 12.83 5.58 90.80%
EY 6.79 2.16 9.95 8.56 7.39 7.79 17.91 -47.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.83 0.72 0.74 0.74 0.76 0.83 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment