[WTK] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 463.73%
YoY- 228.26%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 156,768 180,157 184,834 191,017 177,662 158,899 150,739 2.65%
PBT 16,481 13,686 15,333 9,762 -947 3,258 8,449 56.18%
Tax -3,712 -277 -3,139 -2,699 -1,037 11,910 -6,551 -31.54%
NP 12,769 13,409 12,194 7,063 -1,984 15,168 1,898 256.78%
-
NP to SH 12,570 13,518 12,388 7,089 -1,949 15,368 2,047 235.70%
-
Tax Rate 22.52% 2.02% 20.47% 27.65% - -365.56% 77.54% -
Total Cost 143,999 166,748 172,640 183,954 179,646 143,731 148,841 -2.18%
-
Net Worth 1,096,676 1,083,925 1,069,280 1,056,826 1,056,791 1,064,984 1,049,631 2.96%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - 13,040 - -
Div Payout % - - - - - 84.86% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 1,096,676 1,083,925 1,069,280 1,056,826 1,056,791 1,064,984 1,049,631 2.96%
NOSH 435,188 435,311 434,666 434,907 433,111 434,687 435,531 -0.05%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 8.15% 7.44% 6.60% 3.70% -1.12% 9.55% 1.26% -
ROE 1.15% 1.25% 1.16% 0.67% -0.18% 1.44% 0.20% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 36.02 41.39 42.52 43.92 41.02 36.55 34.61 2.70%
EPS 2.89 3.11 2.85 1.63 -0.45 3.53 0.47 236.00%
DPS 0.00 0.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 2.52 2.49 2.46 2.43 2.44 2.45 2.41 3.02%
Adjusted Per Share Value based on latest NOSH - 434,907
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 32.57 37.43 38.40 39.68 36.91 33.01 31.32 2.64%
EPS 2.61 2.81 2.57 1.47 -0.40 3.19 0.43 233.11%
DPS 0.00 0.00 0.00 0.00 0.00 2.71 0.00 -
NAPS 2.2784 2.2519 2.2214 2.1956 2.1955 2.2125 2.1806 2.97%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.91 1.26 1.07 1.13 1.36 1.07 1.13 -
P/RPS 5.30 3.04 2.52 2.57 3.32 2.93 3.26 38.30%
P/EPS 66.13 40.57 37.54 69.33 -302.22 30.27 240.43 -57.73%
EY 1.51 2.46 2.66 1.44 -0.33 3.30 0.42 134.86%
DY 0.00 0.00 0.00 0.00 0.00 2.80 0.00 -
P/NAPS 0.76 0.51 0.43 0.47 0.56 0.44 0.47 37.80%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/05/11 28/02/11 29/11/10 26/08/10 31/05/10 25/02/10 26/11/09 -
Price 1.85 1.25 1.15 1.08 1.14 1.17 1.18 -
P/RPS 5.14 3.02 2.70 2.46 2.78 3.20 3.41 31.49%
P/EPS 64.05 40.25 40.35 66.26 -253.33 33.09 251.06 -59.80%
EY 1.56 2.48 2.48 1.51 -0.39 3.02 0.40 147.97%
DY 0.00 0.00 0.00 0.00 0.00 2.56 0.00 -
P/NAPS 0.73 0.50 0.47 0.44 0.47 0.48 0.49 30.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment