[ENGTEX] YoY Annualized Quarter Result on 30-Jun-2005 [#2]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
24-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 10.39%
YoY- -44.88%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 838,312 524,948 438,500 352,868 352,400 303,856 255,468 21.88%
PBT 63,178 18,808 12,368 15,798 28,132 22,394 22,468 18.78%
Tax -12,236 -6,012 -4,338 -3,842 -7,240 -5,806 -19,442 -7.42%
NP 50,942 12,796 8,030 11,956 20,892 16,588 3,026 60.02%
-
NP to SH 47,612 12,194 8,574 11,516 20,892 16,588 3,026 58.23%
-
Tax Rate 19.37% 31.97% 35.07% 24.32% 25.74% 25.93% 86.53% -
Total Cost 787,370 512,152 430,470 340,912 331,508 287,268 252,442 20.85%
-
Net Worth 191,609 148,766 141,800 138,191 123,621 99,768 38,691 30.52%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - 8,653 - - -
Div Payout % - - - - 41.42% - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 191,609 148,766 141,800 138,191 123,621 99,768 38,691 30.52%
NOSH 193,544 81,293 82,442 82,257 61,810 60,101 28,874 37.27%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 6.08% 2.44% 1.83% 3.39% 5.93% 5.46% 1.18% -
ROE 24.85% 8.20% 6.05% 8.33% 16.90% 16.63% 7.82% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 433.14 645.75 531.89 428.98 570.13 505.57 884.77 -11.21%
EPS 24.60 15.00 10.40 14.00 33.80 27.60 10.48 15.26%
DPS 0.00 0.00 0.00 0.00 14.00 0.00 0.00 -
NAPS 0.99 1.83 1.72 1.68 2.00 1.66 1.34 -4.91%
Adjusted Per Share Value based on latest NOSH - 82,894
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 189.10 118.41 98.91 79.60 79.49 68.54 57.63 21.87%
EPS 10.74 2.75 1.93 2.60 4.71 3.74 0.68 58.33%
DPS 0.00 0.00 0.00 0.00 1.95 0.00 0.00 -
NAPS 0.4322 0.3356 0.3199 0.3117 0.2789 0.225 0.0873 30.51%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 - -
Price 0.74 0.75 0.50 1.50 1.60 1.49 0.00 -
P/RPS 0.17 0.12 0.09 0.35 0.28 0.29 0.00 -
P/EPS 3.01 5.00 4.81 10.71 4.73 5.40 0.00 -
EY 33.24 20.00 20.80 9.33 21.12 18.52 0.00 -
DY 0.00 0.00 0.00 0.00 8.75 0.00 0.00 -
P/NAPS 0.75 0.41 0.29 0.89 0.80 0.90 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 21/08/08 23/08/07 23/08/06 24/08/05 25/08/04 27/08/03 29/07/02 -
Price 1.13 0.89 0.50 0.88 1.50 2.14 0.00 -
P/RPS 0.26 0.14 0.09 0.21 0.26 0.42 0.00 -
P/EPS 4.59 5.93 4.81 6.29 4.44 7.75 0.00 -
EY 21.77 16.85 20.80 15.91 22.53 12.90 0.00 -
DY 0.00 0.00 0.00 0.00 9.33 0.00 0.00 -
P/NAPS 1.14 0.49 0.29 0.52 0.75 1.29 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment