[ENGTEX] QoQ Quarter Result on 30-Jun-2005 [#2]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
24-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 20.78%
YoY- -41.02%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 99,666 85,814 93,074 85,492 90,942 82,954 93,168 4.60%
PBT 517 -676 1,430 4,320 3,579 4,516 4,763 -77.27%
Tax -570 -753 -235 -1,114 -971 -1,356 -1,369 -44.27%
NP -53 -1,429 1,195 3,206 2,608 3,160 3,394 -
-
NP to SH 186 -1,059 1,101 3,150 2,608 3,160 3,394 -85.59%
-
Tax Rate 110.25% - 16.43% 25.79% 27.13% 30.03% 28.74% -
Total Cost 99,719 87,243 91,879 82,286 88,334 79,794 89,774 7.26%
-
Net Worth 156,239 141,440 143,130 139,263 136,919 136,776 135,760 9.82%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - 1,673 - - - - 5,794 -
Div Payout % - 0.00% - - - - 170.73% -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 156,239 141,440 143,130 139,263 136,919 136,776 135,760 9.82%
NOSH 92,999 83,692 84,692 82,894 81,499 82,894 82,780 8.07%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin -0.05% -1.67% 1.28% 3.75% 2.87% 3.81% 3.64% -
ROE 0.12% -0.75% 0.77% 2.26% 1.90% 2.31% 2.50% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 107.17 102.54 109.90 103.13 111.59 100.07 112.55 -3.21%
EPS 0.20 -1.30 1.30 3.80 3.20 3.80 4.10 -86.67%
DPS 0.00 2.00 0.00 0.00 0.00 0.00 7.00 -
NAPS 1.68 1.69 1.69 1.68 1.68 1.65 1.64 1.62%
Adjusted Per Share Value based on latest NOSH - 82,894
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 22.48 19.36 20.99 19.28 20.51 18.71 21.02 4.58%
EPS 0.04 -0.24 0.25 0.71 0.59 0.71 0.77 -86.10%
DPS 0.00 0.38 0.00 0.00 0.00 0.00 1.31 -
NAPS 0.3524 0.319 0.3229 0.3141 0.3089 0.3085 0.3062 9.83%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.59 0.57 0.81 1.50 1.67 1.90 1.69 -
P/RPS 0.55 0.56 0.74 1.45 1.50 1.90 1.50 -48.80%
P/EPS 295.00 -45.05 62.31 39.47 52.19 49.84 41.22 271.81%
EY 0.34 -2.22 1.60 2.53 1.92 2.01 2.43 -73.08%
DY 0.00 3.51 0.00 0.00 0.00 0.00 4.14 -
P/NAPS 0.35 0.34 0.48 0.89 0.99 1.15 1.03 -51.33%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 25/05/06 23/02/06 23/11/05 24/08/05 26/05/05 25/02/05 24/11/04 -
Price 0.55 0.49 0.68 0.88 1.75 1.90 1.86 -
P/RPS 0.51 0.48 0.62 0.85 1.57 1.90 1.65 -54.31%
P/EPS 275.00 -38.72 52.31 23.16 54.69 49.84 45.37 232.80%
EY 0.36 -2.58 1.91 4.32 1.83 2.01 2.20 -70.11%
DY 0.00 4.08 0.00 0.00 0.00 0.00 3.76 -
P/NAPS 0.33 0.29 0.40 0.52 1.04 1.15 1.13 -56.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment