[ENGTEX] YoY Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
24-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 120.78%
YoY- -44.88%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Cumulative Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 419,156 262,474 219,250 176,434 176,200 151,928 127,734 21.88%
PBT 31,589 9,404 6,184 7,899 14,066 11,197 11,234 18.78%
Tax -6,118 -3,006 -2,169 -1,921 -3,620 -2,903 -9,721 -7.42%
NP 25,471 6,398 4,015 5,978 10,446 8,294 1,513 60.02%
-
NP to SH 23,806 6,097 4,287 5,758 10,446 8,294 1,513 58.23%
-
Tax Rate 19.37% 31.97% 35.07% 24.32% 25.74% 25.93% 86.53% -
Total Cost 393,685 256,076 215,235 170,456 165,754 143,634 126,221 20.85%
-
Net Worth 191,609 148,766 141,800 138,191 123,621 99,768 38,691 30.52%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - 4,326 - - -
Div Payout % - - - - 41.42% - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 191,609 148,766 141,800 138,191 123,621 99,768 38,691 30.52%
NOSH 193,544 81,293 82,442 82,257 61,810 60,101 28,874 37.27%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 6.08% 2.44% 1.83% 3.39% 5.93% 5.46% 1.18% -
ROE 12.42% 4.10% 3.02% 4.17% 8.45% 8.31% 3.91% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 216.57 322.87 265.94 214.49 285.06 252.79 442.38 -11.21%
EPS 12.30 7.50 5.20 7.00 16.90 13.80 5.24 15.26%
DPS 0.00 0.00 0.00 0.00 7.00 0.00 0.00 -
NAPS 0.99 1.83 1.72 1.68 2.00 1.66 1.34 -4.91%
Adjusted Per Share Value based on latest NOSH - 82,894
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 94.55 59.21 49.46 39.80 39.75 34.27 28.81 21.88%
EPS 5.37 1.38 0.97 1.30 2.36 1.87 0.34 58.33%
DPS 0.00 0.00 0.00 0.00 0.98 0.00 0.00 -
NAPS 0.4322 0.3356 0.3199 0.3117 0.2789 0.225 0.0873 30.51%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 - -
Price 0.74 0.75 0.50 1.50 1.60 1.49 0.00 -
P/RPS 0.34 0.23 0.19 0.70 0.56 0.59 0.00 -
P/EPS 6.02 10.00 9.62 21.43 9.47 10.80 0.00 -
EY 16.62 10.00 10.40 4.67 10.56 9.26 0.00 -
DY 0.00 0.00 0.00 0.00 4.38 0.00 0.00 -
P/NAPS 0.75 0.41 0.29 0.89 0.80 0.90 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 21/08/08 23/08/07 23/08/06 24/08/05 25/08/04 27/08/03 29/07/02 -
Price 1.13 0.89 0.50 0.88 1.50 2.14 0.00 -
P/RPS 0.52 0.28 0.19 0.41 0.53 0.85 0.00 -
P/EPS 9.19 11.87 9.62 12.57 8.88 15.51 0.00 -
EY 10.88 8.43 10.40 7.95 11.27 6.45 0.00 -
DY 0.00 0.00 0.00 0.00 4.67 0.00 0.00 -
P/NAPS 1.14 0.49 0.29 0.52 0.75 1.29 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment