[ENGTEX] YoY Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
23-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 14.09%
YoY- 42.22%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 688,172 578,988 838,312 524,948 438,500 352,868 352,400 11.79%
PBT 48,920 23,024 63,178 18,808 12,368 15,798 28,132 9.65%
Tax -10,322 -5,346 -12,236 -6,012 -4,338 -3,842 -7,240 6.08%
NP 38,598 17,678 50,942 12,796 8,030 11,956 20,892 10.76%
-
NP to SH 36,716 16,720 47,612 12,194 8,574 11,516 20,892 9.84%
-
Tax Rate 21.10% 23.22% 19.37% 31.97% 35.07% 24.32% 25.74% -
Total Cost 649,574 561,310 787,370 512,152 430,470 340,912 331,508 11.85%
-
Net Worth 241,500 209,484 191,609 148,766 141,800 138,191 123,621 11.80%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - 8,653 -
Div Payout % - - - - - - 41.42% -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 241,500 209,484 191,609 148,766 141,800 138,191 123,621 11.80%
NOSH 196,342 193,967 193,544 81,293 82,442 82,257 61,810 21.23%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 5.61% 3.05% 6.08% 2.44% 1.83% 3.39% 5.93% -
ROE 15.20% 7.98% 24.85% 8.20% 6.05% 8.33% 16.90% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 350.50 298.50 433.14 645.75 531.89 428.98 570.13 -7.78%
EPS 18.70 8.62 24.60 15.00 10.40 14.00 33.80 -9.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 14.00 -
NAPS 1.23 1.08 0.99 1.83 1.72 1.68 2.00 -7.77%
Adjusted Per Share Value based on latest NOSH - 81,547
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 86.64 72.89 105.54 66.09 55.21 44.42 44.37 11.79%
EPS 4.62 2.10 5.99 1.54 1.08 1.45 2.63 9.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.09 -
NAPS 0.304 0.2637 0.2412 0.1873 0.1785 0.174 0.1556 11.80%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 1.01 0.94 0.74 0.75 0.50 1.50 1.60 -
P/RPS 0.29 0.31 0.17 0.12 0.09 0.35 0.28 0.58%
P/EPS 5.40 10.90 3.01 5.00 4.81 10.71 4.73 2.23%
EY 18.51 9.17 33.24 20.00 20.80 9.33 21.12 -2.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 8.75 -
P/NAPS 0.82 0.87 0.75 0.41 0.29 0.89 0.80 0.41%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 25/08/10 21/08/09 21/08/08 23/08/07 23/08/06 24/08/05 25/08/04 -
Price 0.98 0.90 1.13 0.89 0.50 0.88 1.50 -
P/RPS 0.28 0.30 0.26 0.14 0.09 0.21 0.26 1.24%
P/EPS 5.24 10.44 4.59 5.93 4.81 6.29 4.44 2.79%
EY 19.08 9.58 21.77 16.85 20.80 15.91 22.53 -2.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 9.33 -
P/NAPS 0.80 0.83 1.14 0.49 0.29 0.52 0.75 1.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment