[ENGTEX] YoY Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
23-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 128.18%
YoY- 42.22%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 344,086 289,494 419,156 262,474 219,250 176,434 176,200 11.79%
PBT 24,460 11,512 31,589 9,404 6,184 7,899 14,066 9.65%
Tax -5,161 -2,673 -6,118 -3,006 -2,169 -1,921 -3,620 6.08%
NP 19,299 8,839 25,471 6,398 4,015 5,978 10,446 10.76%
-
NP to SH 18,358 8,360 23,806 6,097 4,287 5,758 10,446 9.84%
-
Tax Rate 21.10% 23.22% 19.37% 31.97% 35.07% 24.32% 25.74% -
Total Cost 324,787 280,655 393,685 256,076 215,235 170,456 165,754 11.85%
-
Net Worth 241,500 209,484 191,609 148,766 141,800 138,191 123,621 11.80%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - 4,326 -
Div Payout % - - - - - - 41.42% -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 241,500 209,484 191,609 148,766 141,800 138,191 123,621 11.80%
NOSH 196,342 193,967 193,544 81,293 82,442 82,257 61,810 21.23%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 5.61% 3.05% 6.08% 2.44% 1.83% 3.39% 5.93% -
ROE 7.60% 3.99% 12.42% 4.10% 3.02% 4.17% 8.45% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 175.25 149.25 216.57 322.87 265.94 214.49 285.06 -7.78%
EPS 9.35 4.31 12.30 7.50 5.20 7.00 16.90 -9.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 7.00 -
NAPS 1.23 1.08 0.99 1.83 1.72 1.68 2.00 -7.77%
Adjusted Per Share Value based on latest NOSH - 81,547
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 77.62 65.30 94.55 59.21 49.46 39.80 39.75 11.79%
EPS 4.14 1.89 5.37 1.38 0.97 1.30 2.36 9.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.98 -
NAPS 0.5448 0.4725 0.4322 0.3356 0.3199 0.3117 0.2789 11.80%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 1.01 0.94 0.74 0.75 0.50 1.50 1.60 -
P/RPS 0.58 0.63 0.34 0.23 0.19 0.70 0.56 0.58%
P/EPS 10.80 21.81 6.02 10.00 9.62 21.43 9.47 2.21%
EY 9.26 4.59 16.62 10.00 10.40 4.67 10.56 -2.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.38 -
P/NAPS 0.82 0.87 0.75 0.41 0.29 0.89 0.80 0.41%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 25/08/10 21/08/09 21/08/08 23/08/07 23/08/06 24/08/05 25/08/04 -
Price 0.98 0.90 1.13 0.89 0.50 0.88 1.50 -
P/RPS 0.56 0.60 0.52 0.28 0.19 0.41 0.53 0.92%
P/EPS 10.48 20.88 9.19 11.87 9.62 12.57 8.88 2.79%
EY 9.54 4.79 10.88 8.43 10.40 7.95 11.27 -2.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.67 -
P/NAPS 0.80 0.83 1.14 0.49 0.29 0.52 0.75 1.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment