[CAPITALA] QoQ Quarter Result on 30-Sep-2004 [#1]

Stock
[CAPITALA] CAPITAL A BERHAD
Announcement Date
23-Dec-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Sep-2004 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CAPITALA's Result
CAPITALA's Financial Summary
View:
Show?
Quarter Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 199,508 163,911 178,633 124,198 0 0 0 -
PBT 26,184 42,947 45,722 10,625 0 0 0 -
Tax -10,076 -2,259 -1,361 -147 0 0 0 -
NP 16,108 40,688 44,361 10,478 0 0 0 -
-
NP to SH 16,108 40,688 44,361 10,478 0 0 0 -
-
Tax Rate 38.48% 5.26% 2.98% 1.38% - - - -
Total Cost 183,400 123,223 134,272 113,720 0 0 0 -
-
Net Worth 868,984 815,633 774,851 160,662 0 0 0 -
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 868,984 815,633 774,851 160,662 0 0 0 -
NOSH 2,119,473 2,335,031 2,335,031 174,633 0 0 0 -
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin 8.07% 24.82% 24.83% 8.44% 0.00% 0.00% 0.00% -
ROE 1.85% 4.99% 5.73% 6.52% 0.00% 0.00% 0.00% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 9.41 8.04 8.76 71.12 0.00 0.00 0.00 -
EPS 0.76 1.74 2.21 6.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.40 0.38 0.92 0.86 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 174,633
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 4.62 3.79 4.13 2.87 0.00 0.00 0.00 -
EPS 0.37 0.94 1.03 0.24 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2011 0.1887 0.1793 0.0372 0.86 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/06/05 31/03/05 31/12/04 - - - - -
Price 1.64 1.57 1.66 0.00 0.00 0.00 0.00 -
P/RPS 17.42 19.53 18.95 0.00 0.00 0.00 0.00 -
P/EPS 215.79 78.68 76.30 0.00 0.00 0.00 0.00 -
EY 0.46 1.27 1.31 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 3.93 4.37 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 26/08/05 25/05/05 18/02/05 23/12/04 - - - -
Price 1.58 1.52 1.78 1.80 0.00 0.00 0.00 -
P/RPS 16.79 18.91 20.32 2.53 0.00 0.00 0.00 -
P/EPS 207.89 76.17 81.82 30.00 0.00 0.00 0.00 -
EY 0.48 1.31 1.22 3.33 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.85 3.80 4.68 1.96 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment