[CAPITALA] YoY Quarter Result on 31-Mar-2004 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Mar-2004 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 396,179 258,605 163,911 0 -
PBT 43,072 14,694 42,947 0 -
Tax 43,801 -631 -2,259 0 -
NP 86,873 14,063 40,688 0 -
-
NP to SH 86,873 14,063 40,688 0 -
-
Tax Rate -101.69% 4.29% 5.26% - -
Total Cost 309,306 244,542 123,223 0 -
-
Net Worth 1,502,668 0 815,633 0 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 1,502,668 0 815,633 0 -
NOSH 2,347,918 2,072,636 2,335,031 0 -
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 21.93% 5.44% 24.82% 0.00% -
ROE 5.78% 0.00% 4.99% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 16.87 12.48 8.04 0.00 -
EPS 3.70 0.70 1.74 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.00 0.40 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 9.20 6.01 3.81 0.00 -
EPS 2.02 0.33 0.94 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3489 0.00 0.1894 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/03/07 31/03/06 31/03/05 - -
Price 1.77 1.76 1.57 0.00 -
P/RPS 10.49 14.11 19.53 0.00 -
P/EPS 47.84 259.39 78.68 0.00 -
EY 2.09 0.39 1.27 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.77 0.00 3.93 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 23/05/07 30/05/06 25/05/05 - -
Price 1.93 1.61 1.52 0.00 -
P/RPS 11.44 12.90 18.91 0.00 -
P/EPS 52.16 237.29 76.17 0.00 -
EY 1.92 0.42 1.31 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.02 0.00 3.80 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment