[CAPITALA] YoY Annualized Quarter Result on 31-Mar-2004 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Mar-2004 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 1,561,476 992,509 622,322 0 -
PBT 197,476 100,636 132,392 0 -
Tax 220,432 -1,797 -5,022 0 -
NP 417,908 98,838 127,369 0 -
-
NP to SH 417,892 98,626 127,369 0 -
-
Tax Rate -111.62% 1.79% 3.79% - -
Total Cost 1,143,568 893,670 494,953 0 -
-
Net Worth 1,508,181 0 815,633 0 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 1,508,181 0 815,633 0 -
NOSH 2,356,533 2,142,585 2,335,031 0 -
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 26.76% 9.96% 20.47% 0.00% -
ROE 27.71% 0.00% 15.62% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 66.26 46.32 30.52 0.00 -
EPS 17.73 4.67 8.67 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.00 0.40 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 36.26 23.05 14.45 0.00 -
EPS 9.70 2.29 2.96 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3502 0.00 0.1894 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/03/07 31/03/06 31/03/05 - -
Price 1.77 1.76 1.57 0.00 -
P/RPS 2.67 3.80 5.14 0.00 -
P/EPS 9.98 38.23 25.13 0.00 -
EY 10.02 2.62 3.98 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.77 0.00 3.93 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 23/05/07 30/05/06 25/05/05 - -
Price 1.93 1.61 1.52 0.00 -
P/RPS 2.91 3.48 4.98 0.00 -
P/EPS 10.88 34.98 24.33 0.00 -
EY 9.19 2.86 4.11 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.02 0.00 3.80 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment