[SNTORIA] QoQ Quarter Result on 31-Mar-2016 [#2]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
31-Mar-2016 [#2]
Profit Trend
QoQ- -52.19%
YoY- 23.05%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 60,032 72,364 56,919 47,928 47,013 59,276 45,865 19.55%
PBT 10,585 22,003 6,433 6,370 10,376 12,471 4,421 78.49%
Tax -2,109 -6,085 -1,693 -2,331 -1,962 713 263 -
NP 8,476 15,918 4,740 4,039 8,414 13,184 4,684 48.22%
-
NP to SH 8,481 15,924 4,746 4,030 8,429 13,184 4,683 48.30%
-
Tax Rate 19.92% 27.66% 26.32% 36.59% 18.91% -5.72% -5.95% -
Total Cost 51,556 56,446 52,179 43,889 38,599 46,092 41,181 16.08%
-
Net Worth 407,352 399,317 382,585 383,578 382,695 370,413 355,907 9.37%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - 4,855 4,844 - - -
Div Payout % - - - 120.48% 57.47% - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 407,352 399,317 382,585 383,578 382,695 370,413 355,907 9.37%
NOSH 489,111 486,972 484,285 485,542 484,425 474,889 468,300 2.92%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 14.12% 22.00% 8.33% 8.43% 17.90% 22.24% 10.21% -
ROE 2.08% 3.99% 1.24% 1.05% 2.20% 3.56% 1.32% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 12.38 14.86 11.75 9.87 9.70 12.48 9.79 16.85%
EPS 1.75 3.27 0.98 0.83 1.74 2.72 1.00 44.97%
DPS 0.00 0.00 0.00 1.00 1.00 0.00 0.00 -
NAPS 0.84 0.82 0.79 0.79 0.79 0.78 0.76 6.86%
Adjusted Per Share Value based on latest NOSH - 485,542
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 9.79 11.80 9.28 7.82 7.67 9.67 7.48 19.55%
EPS 1.38 2.60 0.77 0.66 1.37 2.15 0.76 48.56%
DPS 0.00 0.00 0.00 0.79 0.79 0.00 0.00 -
NAPS 0.6644 0.6513 0.624 0.6256 0.6242 0.6042 0.5805 9.37%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.80 0.81 0.85 0.79 0.93 0.955 1.06 -
P/RPS 6.46 5.45 7.23 8.00 9.58 7.65 10.82 -28.98%
P/EPS 45.74 24.77 86.73 95.18 53.45 34.40 106.00 -42.75%
EY 2.19 4.04 1.15 1.05 1.87 2.91 0.94 75.29%
DY 0.00 0.00 0.00 1.27 1.08 0.00 0.00 -
P/NAPS 0.95 0.99 1.08 1.00 1.18 1.22 1.39 -22.32%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 22/02/17 29/11/16 23/08/16 26/05/16 26/02/16 27/11/15 26/08/15 -
Price 0.74 0.80 0.80 0.78 0.82 0.90 0.97 -
P/RPS 5.98 5.38 6.81 7.90 8.45 7.21 9.90 -28.43%
P/EPS 42.31 24.46 81.63 93.98 47.13 32.42 97.00 -42.34%
EY 2.36 4.09 1.23 1.06 2.12 3.08 1.03 73.36%
DY 0.00 0.00 0.00 1.28 1.22 0.00 0.00 -
P/NAPS 0.88 0.98 1.01 0.99 1.04 1.15 1.28 -22.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment