[IJMLAND] QoQ TTM Result on 30-Sep-2006 [#2]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
20-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- -2.44%
YoY- 12.67%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
TTM Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 287,791 308,509 325,487 349,058 353,935 357,464 328,066 -8.38%
PBT 14,899 14,752 51,788 55,172 53,382 53,679 53,969 -57.70%
Tax -12,278 -12,812 -14,922 -13,420 -12,210 -11,535 -14,371 -9.98%
NP 2,621 1,940 36,866 41,752 41,172 42,144 39,598 -83.71%
-
NP to SH -1,848 -1,554 27,438 31,328 32,111 32,588 31,890 -
-
Tax Rate 82.41% 86.85% 28.81% 24.32% 22.87% 21.49% 26.63% -
Total Cost 285,170 306,569 288,621 307,306 312,763 315,320 288,468 -0.76%
-
Net Worth 656,973 651,832 675,124 668,182 659,333 656,358 773,355 -10.32%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 656,973 651,832 675,124 668,182 659,333 656,358 773,355 -10.32%
NOSH 569,350 568,789 566,474 567,218 566,097 567,538 568,309 0.12%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 0.91% 0.63% 11.33% 11.96% 11.63% 11.79% 12.07% -
ROE -0.28% -0.24% 4.06% 4.69% 4.87% 4.96% 4.12% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 50.55 54.24 57.46 61.54 62.52 62.98 57.73 -8.49%
EPS -0.32 -0.27 4.84 5.52 5.67 5.74 5.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1539 1.146 1.1918 1.178 1.1647 1.1565 1.3608 -10.43%
Adjusted Per Share Value based on latest NOSH - 567,218
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 18.47 19.80 20.89 22.41 22.72 22.95 21.06 -8.39%
EPS -0.12 -0.10 1.76 2.01 2.06 2.09 2.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4217 0.4184 0.4334 0.4289 0.4233 0.4214 0.4965 -10.34%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.43 1.07 0.51 0.43 0.53 0.49 0.40 -
P/RPS 2.83 1.97 0.89 0.70 0.85 0.78 0.69 156.89%
P/EPS -440.57 -391.64 10.53 7.79 9.34 8.53 7.13 -
EY -0.23 -0.26 9.50 12.84 10.70 11.72 14.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.93 0.43 0.37 0.46 0.42 0.29 164.14%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 24/08/07 28/05/07 12/02/07 20/11/06 25/08/06 14/06/06 20/02/06 -
Price 2.66 1.05 0.86 0.49 0.50 0.53 0.43 -
P/RPS 5.26 1.94 1.50 0.80 0.80 0.84 0.74 271.01%
P/EPS -819.52 -384.32 17.76 8.87 8.81 9.23 7.66 -
EY -0.12 -0.26 5.63 11.27 11.34 10.83 13.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 0.92 0.72 0.42 0.43 0.46 0.32 274.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment