[IJMLAND] QoQ Annualized Quarter Result on 30-Sep-2006 [#2]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
20-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 425.03%
YoY- -26.83%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 253,424 308,509 316,934 326,824 84,074 269,861 364,150 -21.52%
PBT 35,228 14,752 53,736 49,888 8,660 44,722 66,470 -34.58%
Tax -10,744 -12,811 -16,882 -16,410 -3,220 -8,990 -13,458 -13.97%
NP 24,484 1,941 36,853 33,478 5,440 35,732 53,012 -40.33%
-
NP to SH 17,536 -1,554 26,746 24,372 4,642 27,469 40,184 -42.55%
-
Tax Rate 30.50% 86.84% 31.42% 32.89% 37.18% 20.10% 20.25% -
Total Cost 228,940 306,568 280,081 293,346 78,634 234,129 311,138 -18.54%
-
Net Worth 656,973 653,600 678,050 668,182 651,427 657,720 772,350 -10.25%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 656,973 653,600 678,050 668,182 651,427 657,720 772,350 -10.25%
NOSH 569,350 568,348 568,929 567,218 568,336 568,716 567,570 0.20%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 9.66% 0.63% 11.63% 10.24% 6.47% 13.24% 14.56% -
ROE 2.67% -0.24% 3.94% 3.65% 0.71% 4.18% 5.20% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 44.51 54.28 55.71 57.62 14.79 47.45 64.16 -21.68%
EPS 3.08 -0.27 4.71 4.28 0.82 4.83 7.08 -42.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1539 1.15 1.1918 1.178 1.1462 1.1565 1.3608 -10.43%
Adjusted Per Share Value based on latest NOSH - 567,218
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 16.27 19.80 20.35 20.98 5.40 17.32 23.38 -21.52%
EPS 1.13 -0.10 1.72 1.56 0.30 1.76 2.58 -42.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4217 0.4196 0.4353 0.4289 0.4182 0.4222 0.4958 -10.25%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.43 1.07 0.51 0.43 0.53 0.49 0.40 -
P/RPS 3.21 1.97 0.92 0.75 3.58 1.03 0.62 200.18%
P/EPS 46.43 -391.33 10.85 10.01 64.89 10.14 5.65 308.79%
EY 2.15 -0.26 9.22 9.99 1.54 9.86 17.70 -75.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.93 0.43 0.37 0.46 0.42 0.29 164.14%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 24/08/07 28/05/07 12/02/07 20/11/06 25/08/06 14/06/06 20/02/06 -
Price 2.66 1.05 0.86 0.49 0.50 0.53 0.43 -
P/RPS 5.98 1.93 1.54 0.85 3.38 1.12 0.67 332.00%
P/EPS 86.36 -384.02 18.29 11.40 61.22 10.97 6.07 490.01%
EY 1.16 -0.26 5.47 8.77 1.63 9.11 16.47 -83.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 0.91 0.72 0.42 0.44 0.46 0.32 274.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment